ACTIVE

Crea - Xion Belgium

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result37,6 k €+171,9 %over 1 year
Gross margin53,1 k €-19,4 %over 1 year
Equity-5,8 k €+86,7 %over 1 year

Identity

Source · BCE/KBO

Crea - Xion Belgium is a Private limited company incorporated in 2003. Its main activity is: Office administrative, office support and other business support activities. Its registered office is in Nivelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.917.353
Incorporation
27/11/2003
Legal form
Private limited company
Registered office
Rue de l'Industrie 11/3
1400 Nivelles · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin53,1 k €66 k €48,6 k €42,5 k €32 k €
EBITDA52 k €20 k €6,5 k €5,4 k €2,4 k €
Operating result50,8 k €19,1 k €5,7 k €4,4 k €1,9 k €
Net result37,6 k €13,8 k €4,1 k €4,3 k €1,9 k €
Balance sheet
Equity-5,8 k €-43,3 k €-57,2 k €-61,3 k €-65,6 k €
Total assets29,8 k €42,2 k €22,1 k €58,7 k €16,7 k €
Cash7,2 k €16,3 k €7,8 k €577,8 €810 €
Debts35,6 k €85,5 k €79,3 k €120 k €82,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Delphine BRAY

Director · since 07 mai 2010

Active

Ended mandates

delphine BRAY

Manager · since 07 mai 2010

Ended
Stéphanie COUWEZ

Manager · since 01 mars 2004

Ended
MARIE ANNE MATTHIJS

Manager · since 08 décembre 2003

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202613/06/202521/06/202429/06/202329/06/202213/08/2021
General meeting18/05/202619/05/202520/05/202415/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202618/06/2026FrenchPDF
Micro model31/12/202419/05/202513/06/2025FrenchPDF
Micro model31/12/202320/05/202421/06/2024FrenchPDF
Micro model31/12/202215/05/202329/06/2023FrenchPDF
Micro model31/12/202116/05/202229/06/2022FrenchPDF
Micro model31/12/202017/05/202113/08/2021FrenchPDF
Micro model31/12/201918/05/202004/08/2020FrenchPDF
Micro model31/12/201820/05/201902/08/2019FrenchPDF
Micro model31/12/201722/05/201828/08/2018FrenchPDF
Micro model31/12/201615/05/201704/07/2017FrenchPDF
Abridged model31/12/201517/05/201604/07/2016FrenchPDF
Abridged model31/12/201418/05/201524/06/2015FrenchPDF
Abridged model31/12/201319/05/201427/06/2014FrenchPDF
Abridged model31/12/201214/05/201312/08/2013FrenchPDF
Abridged model31/12/201121/05/201214/08/2012FrenchPDF
Abridged model31/12/201016/05/201116/08/2011FrenchPDF
Abridged model31/12/200917/05/201007/07/2010FrenchPDF
Abridged model31/12/200819/05/200919/08/2009FrenchPDF
Abridged model31/12/200719/05/200826/08/2008FrenchPDF
Abridged model31/12/200621/05/200708/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Delphine BRAY

Director · since 07 mai 2010

Active

Ended mandates

delphine BRAY

Manager · since 07 mai 2010

Ended
Stéphanie COUWEZ

Manager · since 01 mars 2004

Ended
MARIE ANNE MATTHIJS

Manager · since 08 décembre 2003

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/07/2024
    MODIFICATION FORME JURIDIQUE, DEMISSIONS,
    PDF
  • Mandates19/05/2010
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/12/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/03/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/12/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,6 k €↑
  2. 2024
    Annual accounts 202413,8 k €↑
  3. 2023
    Annual accounts 20234,1 k €↓
  4. 2022
    Annual accounts 20224,3 k €↑
  5. 2021
    Annual accounts 20211,9 k €↑
  6. 2020
    Annual accounts 2020-9,3 k €↓
  7. 2019
    Annual accounts 20191,5 k €↑
  8. 2018
    Annual accounts 2018-9 k €↓
  9. 2017
    Annual accounts 2017560,5 €↓
  10. 2016
    Annual accounts 2016780 €↑
  11. 2015
    Annual accounts 2015-16,6 k €↓
  12. 2014
    Annual accounts 2014-7,3 k €↓
  13. 2013
    Annual accounts 20133,3 k €↑
  14. 2012
    Annual accounts 2012-18 k €↓
  15. 2011
    Annual accounts 201134,1 k €↑
  16. 2010
    Annual accounts 2010-42,8 k €↓
  17. 2009
    Annual accounts 20095,3 k €↑
  18. 2009
    Name changeCREA - XION BELGIUM
  19. 2008
    Annual accounts 2008-12,9 k €↓
  20. 2007
    Annual accounts 2007-8,3 k €↑
  21. 2006
    Annual accounts 2006-11,6 k €
  22. 2006
    Name changeS.P.R.L.U. DAVASTEKA
  23. 27/11/2003
    IncorporationPrivate limited company