PHARMACIE WILLEMET-DEMARCIN
0861.942.691 · rovalta.com · 27/09/2026
NORMAL SITUATION
PHARMACIE WILLEMET-DEMARCIN
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result15,4 k €-79,7 %over 1 year
Gross margin20,9 k €-81,5 %over 1 year
Equity373,1 k €+4,3 %over 1 year
Overview
Identity
Source · BCE/KBOPHARMACIE WILLEMET-DEMARCIN is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0861.942.691
- Legal form
- Private company with limited liability
- Contributed capital
- 87 000,00 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 313
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 20,9 k € | -81.5% | 112,9 k € | +11.6% | 101,2 k € | +6.5% | 95 k € | -7.7% | 102,9 k € |
| EBITDA | 19,5 k € | -82.8% | 112,9 k € | +14.5% | 98,6 k € | +5.7% | 93,3 k € | -7.7% | 101,1 k € |
| Operating result | 18,3 k € | -83.6% | 111,6 k € | +26.0% | 88,6 k € | +7.0% | 82,8 k € | -9.2% | 91,2 k € |
| Net result | 15,4 k € | -79.7% | 75,9 k € | +31.2% | 57,8 k € | -11.1% | 65 k € | +4.8% | 62,1 k € |
| Balance sheet | |||||||||
| Equity | 373,1 k € | +4.3% | 357,7 k € | +26.9% | 282 k € | -49.9% | 563,1 k € | -0.3% | 565,1 k € |
| Total assets | 385,6 k € | -14.7% | 452,2 k € | -51.7% | 936,4 k € | +0.8% | 929 k € | +0.3% | 926,4 k € |
| Cash | 180 k € | -45.9% | 332,9 k € | -60.0% | 833,1 k € | +3.6% | 804 k € | +146% | 326,9 k € |
| Debts | 12,5 k € | -85.6% | 86,4 k € | -86.5% | 639,4 k € | +77.3% | 360,7 k € | +2.5% | 351,8 k € |
Board of directors
Source · NBB, accounts to 31/12/20202 active · 2 ended
Active mandates
ANNE DEMARCIN
ActiveBERNARD WILLEMET
ActiveEnded mandates
Anne DEMARCIN
EndedBernard WILLEMET
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2022 | 20/08/2021 | 10/09/2020 | 29/07/2019 | 13/08/2018 | 18/08/2017 |
| General meeting | 20/06/2022 | 21/06/2021 | 20/06/2020 | 20/06/2019 | 20/06/2018 | 20/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 20/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 21/06/2021 | 20/08/2021 | French | |
| Abridged model | 31/12/2019 | 20/06/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 29/07/2019 | French | |
| Abridged model | 31/12/2017 | 20/06/2018 | 13/08/2018 | French | |
| Abridged model | 31/12/2016 | 20/06/2017 | 18/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 20/06/2015 | 22/06/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 24/07/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 20/06/2010 | 12/10/2010 | French | |
| Abridged model | 31/12/2008 | 20/06/2009 | 25/06/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 23/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20202 active · 2 ended
Active mandates
ANNE DEMARCIN
ActiveBERNARD WILLEMET
ActiveEnded mandates
Anne DEMARCIN
EndedBernard WILLEMET
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution09/09/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring05/04/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates27/05/2021DEMISSIONS, NOMINATIONS
- Capital / shares27/05/2019CAPITAL, ACTIONS
- Capital / shares17/01/2014CAPITAL, ACTIONS
- Capital / shares16/02/2004DIVERS - CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202115,4 k €↓
- 2020Annual accounts 202075,9 k €↑
- 2019Annual accounts 201957,8 k €↓
- 2018Annual accounts 201865 k €↑
- 2017Annual accounts 201762,1 k €↑
- 2016Annual accounts 201643,3 k €↓
- 2015Annual accounts 201564,1 k €↓
- 2014Annual accounts 201470,6 k €↑
- 2013Annual accounts 201353,2 k €↓
- 2012Annual accounts 201268 k €↑
- 2011Annual accounts 201167,6 k €↑
- 2010Annual accounts 201053,2 k €↓
- 2009Annual accounts 200967,7 k €↑
- 2008Annual accounts 200843,5 k €↓
- 2007Annual accounts 200752,5 k €↑
- 2006Annual accounts 200633,5 k €