NORMAL SITUATION

COMPAGNIE DES VALEURS PATRIMONIALES

Financial year 2024 · closed on 31/12/2024
Net result
40,9 k €
+148.0% YoY
Gross margin
307,3 k €
+16.0% YoY
Equity
3,3 M €
+1.2% YoY
Workforce
1,0 ETP
0.0% YoY

Company — Normal situation.

What does COMPAGNIE DES VALEURS PATRIMONIALES do?

COMPAGNIE DES VALEURS PATRIMONIALES is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.068.593
Legal form
Public limited company
Contributed capital
1 562 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin307,3 k €265 k €308,6 k €288,3 k €312,7 k €311,5 k €184,8 k €18,9 k €-85,1 k €-78,6 k €-23,4 k €2,5 k €-63,4 k €-15,4 k €-50,9 k €-46,8 k €-61,5 k €-39,8 k €13,8 k €
EBITDA216 k €192,8 k €247,9 k €227,4 k €258,7 k €258,5 k €137,6 k €-62,7 k €-131,9 k €-138,1 k €-81,2 k €-40,6 k €-124,5 k €-49,8 k €-86,1 k €-49,8 k €-63 k €-39,8 k €13,8 k €
Operating result157,2 k €141,2 k €201,7 k €104,3 k €226,9 k €200,9 k €-22,1 k €-65,3 k €-139,8 k €-146,8 k €-89,4 k €-46,6 k €-136,7 k €-63,5 k €-107,1 k €-72,6 k €-83,5 k €-40,3 k €13,8 k €
Net result40,9 k €-85,3 k €101,7 k €29,5 k €163,7 k €98,2 k €-115 k €702,3 k €11,1 k €-5,2 k €26,6 k €70,9 k €144,8 k €-28,3 k €-50,6 k €823,5 k €-48,9 k €-58 k €13 k €
Balance sheet
Equity3,3 M €3,3 M €3,4 M €3,3 M €3,2 M €3,1 M €3 M €3,1 M €2,4 M €2,4 M €2,4 M €2,4 M €2,3 M €2,1 M €2,2 M €2,2 M €1,4 M €1,4 M €6,7 k €
Total assets8,4 M €5,8 M €6 M €6,3 M €5,3 M €5,4 M €5,6 M €5,8 M €5 M €4,5 M €4 M €3,9 M €4 M €4,2 M €4,2 M €4,5 M €4,1 M €4 M €56 k €
Cash5,4 k €167,4 €6,8 k €5,5 k €2,9 k €8,3 k €836,9 €2,3 k €121,6 k €1,2 k €10,2 k €20 k €8,3 k €0 €5,8 k €162,9 k €654 €
Debts5,1 M €2,5 M €2,6 M €3 M €2,1 M €2,3 M €2,5 M €2,3 M €2,1 M €2,1 M €1,6 M €1,6 M €1,7 M €2,1 M €2 M €2,3 M €2,7 M €2,5 M €49,3 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

RAYMOND KALPERS

Director · since 01 janvier 2014

Active
SERGE WARNIER

Director · since 01 janvier 2014

Active

Ended mandates

RAYMOND KALPERS

Director · since 08 novembre 2007 · until 07 novembre 2013

Ended
SERGE WARNIER

Mandate · since 08 novembre 2007 · until 07 novembre 2013

Ended
SERGE WARNIER

Director · since 08 novembre 2007 · until 07 novembre 2013

Ended
SERGE WARNIER

Managing director · since 08 novembre 2007 · until 07 novembre 2013

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202522/08/202422/08/202322/08/202223/08/202128/08/2020
General meeting27/06/202528/06/202430/06/202325/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202528/08/2025FrenchPDF
Abridged model31/12/202328/06/202422/08/2024FrenchPDF
Abridged model31/12/202230/06/202322/08/2023FrenchPDF
Abridged model31/12/202125/06/202222/08/2022FrenchPDF
Abridged model31/12/202025/06/202123/08/2021FrenchPDF
Abridged model31/12/201926/06/202028/08/2020FrenchPDF
Abridged model31/12/201828/06/201927/08/2019FrenchPDF
Abridged modelCorrection31/12/201719/06/201808/09/2018FrenchPDF
Abridged model31/12/201719/06/201813/07/2018FrenchPDF
Abridged model31/12/201630/06/201730/06/2017FrenchPDF
Abridged model31/12/201524/06/201622/08/2016FrenchPDF
Abridged model31/12/201427/06/201525/08/2015FrenchPDF
Abridged model31/12/201327/06/201428/08/2014FrenchPDF
Abridged model31/12/201228/06/201326/08/2013FrenchPDF
Abridged model31/12/201129/06/201229/08/2012FrenchPDF
Abridged model31/12/201024/06/201129/08/2011FrenchPDF
Abridged model31/12/200925/06/201024/08/2010FrenchPDF
Abridged model31/12/200826/06/200921/08/2009FrenchPDF
Abridged model31/12/200729/06/200828/08/2008FrenchPDF
Abridged model31/12/200629/06/200726/07/2007FrenchPDF
Abridged model31/12/200530/09/200616/02/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

RAYMOND KALPERS

Director · since 01 janvier 2014

Active
SERGE WARNIER

Director · since 01 janvier 2014

Active

Ended mandates

RAYMOND KALPERS

Director · since 08 novembre 2007 · until 07 novembre 2013

Ended
SERGE WARNIER

Mandate · since 08 novembre 2007 · until 07 novembre 2013

Ended
SERGE WARNIER

Director · since 08 novembre 2007 · until 07 novembre 2013

Ended
SERGE WARNIER

Managing director · since 08 novembre 2007 · until 07 novembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring23/06/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring05/03/2025
    PROJET DE FUSION SIMPLIFIEE
    PDF
  • Other10/01/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Mandates04/02/2021
    Renouvellement du mandat des administrateurs-renouvellement du mandat
    PDF
  • Mandates16/12/2019
    RECONDUCTION DES MANDATS D'ADMINISTRATEURS.
    PDF
  • Mandates05/03/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2007
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Other15/12/2003
    Constitution
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202440,9 k €
  2. 2023
    Annual accounts 2023-85,3 k €
  3. 2022
    Annual accounts 2022101,7 k €
  4. 2021
    Annual accounts 202129,5 k €
  5. 2020
    Annual accounts 2020163,7 k €
  6. 2019
    Annual accounts 201998,2 k €
  7. 2018
    Annual accounts 2018-115 k €
  8. 2017
    Annual accounts 2017702,3 k €
  9. 2016
    Annual accounts 201611,1 k €
  10. 2015
    Annual accounts 2015-5,2 k €
  11. 2014
    Annual accounts 201426,6 k €
  12. 2013
    Annual accounts 201370,9 k €
  13. 2012
    Annual accounts 2012144,8 k €
  14. 2011
    Annual accounts 2011-28,3 k €
  15. 2010
    Annual accounts 2010-50,6 k €
  16. 2009
    Annual accounts 2009823,5 k €
  17. 2008
    Annual accounts 2008-48,9 k €
  18. 2007
    Annual accounts 2007-58 k €
  19. 2006
    Annual accounts 200613 k €