ACTIVE

GERIVAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

649,4 k €

-11.6% YoY

Gross margin

1,1 M €

-9.8% YoY

Equity

1,5 M €

+79.0% YoY

What does GERIVAL do?

GERIVAL is a Public limited company incorporated in 2003. Its registered office is in Wanze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.211.818

Incorporation

16/12/2003

Legal form

Public limited company

Registered office

Rue du Val-Notre-Dame(VIN) 381
4520 Wanze · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-9.8%	1,2 M €	+0.4%	1,2 M €	-0.6%	1,2 M €	+42.6%	848,4 k €	+0.6%	843,6 k €	+38.5%	609,2 k €	+24.2%	490,5 k €	+0.1%	490,1 k €	-0.1%	490,6 k €		–		–		–		–		–		–		–		–		–
EBITDA	1,1 M €	-10.0%	1,2 M €	+0.3%	1,2 M €	-0.7%	1,2 M €	+43.4%	832 k €	+0.6%	827,4 k €	+39.5%	593,1 k €	+24.9%	474,8 k €	+0.0%	474,7 k €	-0.1%	475,1 k €	-0.4%	477,2 k €	+33.1%	358,7 k €	+0.3%	357,7 k €	+0.4%	356,3 k €	-0.4%	357,6 k €	+82.0%	196,4 k €	+67.1%	117,5 k €	-0.6%	118,2 k €	+0.5%	117,6 k €
Operating result	874,8 k €	-12.1%	995,4 k €	+0.1%	994,4 k €	-1.0%	1 M €	+53.8%	652,9 k €	-2.0%	666,1 k €	+49.7%	444,9 k €	+36.2%	326,6 k €	-9.4%	360,5 k €	-3.2%	372,3 k €	-0.6%	374,4 k €	+26.5%	296 k €	+0.3%	295,1 k €	+0.4%	294 k €	-2.1%	300,3 k €	+65.1%	182 k €	+54.8%	117,5 k €	-0.6%	118,2 k €	+0.5%	117,6 k €
Net result	649,4 k €	-11.6%	734,9 k €	+0.8%	729 k €	-0.2%	730,6 k €	+58.1%	462,1 k €	-0.4%	464,2 k €	+70.0%	273,1 k €	+47.4%	185,3 k €	-2.5%	190,1 k €	-3.7%	197,3 k €	+0.5%	196,3 k €	-33.2%	293,8 k €	+35.8%	216,4 k €	-8.4%	236,2 k €	+10.4%	214 k €	+45.4%	147,2 k €	+74.7%	84,3 k €	-6.6%	90,2 k €	+237%	26,8 k €
Balance sheet
Equity	1,5 M €	+79.0%	821,7 k €	+848%	86,7 k €	+0.0%	86,7 k €	+0.7%	86,1 k €	+2.5%	83,9 k €	-62.2%	221,8 k €	+0.0%	221,7 k €	+0.1%	221,4 k €	+0.0%	221,3 k €	+0.1%	221 k €	-86.3%	1,6 M €	+22.3%	1,3 M €	+19.7%	1,1 M €	+27.4%	862,6 k €	+33.0%	648,6 k €	+29.4%	501,4 k €	+20.2%	417,2 k €	+27.6%	327 k €
Total assets	2,1 M €	+31.8%	1,6 M €	+18.4%	1,4 M €	-17.4%	1,6 M €	+5.2%	1,6 M €	-8.7%	1,7 M €	-7.1%	1,8 M €	-14.0%	2,1 M €	-2.5%	2,2 M €	-8.0%	2,4 M €	+4.6%	2,3 M €	-23.7%	3 M €	-0.5%	3 M €	-1.9%	3,1 M €	-1.4%	3,1 M €	+9.0%	2,8 M €	+40.5%	2 M €	+7.3%	1,9 M €	-0.7%	1,9 M €
Cash	265 k €	-1.5%	269 k €	+5.6%	254,7 k €	-30.0%	363,8 k €	+288%	93,8 k €	-37.6%	150,5 k €	-43.7%	267,4 k €	+11.3%	240,3 k €	-19.6%	298,9 k €	-20.3%	374,9 k €	+18.1%	317,3 k €	+395%	64,2 k €	+271%	17,3 k €	+18.0%	14,6 k €	+45.9%	10 k €	-28.2%	14 k €	+1470%	890,9 €	-70.8%	3,1 k €	-75.0%	12,2 k €
Debts	644,7 k €	-17.7%	783 k €	-38.3%	1,3 M €	-18.3%	1,6 M €	+5.4%	1,5 M €	-9.3%	1,6 M €	+0.4%	1,6 M €	-15.7%	1,9 M €	-2.8%	2 M €	-8.8%	2,2 M €	+5.1%	2,1 M €	+49.1%	1,4 M €	-18.3%	1,7 M €	-14.0%	2 M €	-12.4%	2,2 M €	+1.9%	2,2 M €	+44.2%	1,5 M €	+3.9%	1,5 M €	-6.6%	1,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin VOYER

Active

Ended mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin VOYER

Ended

ARGENSON GESTION FINANCE

Managing director · since 19 mai 2009 · until 19 mai 2015 · 0453.556.558

Represented by Jean-Michel VOYER

Ended

SAINTE - CAROLE

Managing director · since 19 mai 2009 · until 19 mai 2015 · 0479.148.227

Represented by Eric STEIN

Ended

ARGENSON GESTION FINANCE

Managing director · 0453.556.558

Represented by Jean-Michel VOYER

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	30/08/2025	30/08/2024	30/07/2023	01/08/2022	20/08/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	31/05/2023	14/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	14/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	30/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	23/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	16/06/2017	French	PDF
Full model	31/12/2015	17/05/2016	25/05/2016	French	PDF
Full model	31/12/2014	12/05/2015	10/06/2015	French	PDF
Full model	31/12/2013	20/05/2014	20/05/2014	French	PDF
Full model	31/12/2012	21/05/2013	06/06/2013	French	PDF
Full model	31/12/2011	15/05/2012	22/06/2012	French	PDF
Full model	31/12/2010	17/05/2011	10/06/2011	French	PDF
Full model	31/12/2009	15/05/2010	14/06/2010	French	PDF
Full model	31/12/2008	19/05/2009	28/05/2009	French	PDF
Full model	31/12/2007	20/05/2008	29/05/2008	French	PDF
Full model	31/12/2006	15/05/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin VOYER

Active

Ended mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin VOYER

Ended

ARGENSON GESTION FINANCE

Managing director · since 19 mai 2009 · until 19 mai 2015 · 0453.556.558

Represented by Jean-Michel VOYER

Ended

SAINTE - CAROLE

Managing director · since 19 mai 2009 · until 19 mai 2015 · 0479.148.227

Represented by Eric STEIN

Ended

ARGENSON GESTION FINANCE

Managing director · 0453.556.558

Represented by Jean-Michel VOYER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/10/2020
DIVERS
PDF
Mandates30/12/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/06/2015
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/08/2014
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/05/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares23/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025649,4 k €↓
2024
Annual accounts 2024734,9 k €↑
2023
Annual accounts 2023729 k €↓
2022
Annual accounts 2022730,6 k €↑
2021
Annual accounts 2021462,1 k €↓
2020
Annual accounts 2020464,2 k €↑
2019
Annual accounts 2019273,1 k €↑
2018
Annual accounts 2018185,3 k €↓
2017
Annual accounts 2017190,1 k €↓
2016
Annual accounts 2016197,3 k €↑
2015
Annual accounts 2015196,3 k €↓
2013
Annual accounts 2013293,8 k €↑
2012
Annual accounts 2012216,4 k €↓
2011
Annual accounts 2011236,2 k €↑
2010
Annual accounts 2010214 k €↑
2009
Annual accounts 2009147,2 k €↑
2008
Annual accounts 200884,3 k €↓
2007
Annual accounts 200790,2 k €↑
2006
Annual accounts 200626,8 k €
16/12/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GERIVAL

Overview

What does GERIVAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline