ACTIVE

PHARMACIE HAMACKER BAILLIEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result168,5 k €-8,0 %over 1 year

Gross margin507,3 k €+8,1 %over 1 year

Equity810,6 k €+8,0 %over 1 year

Workforce3,4 ETP+21,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE HAMACKER BAILLIEN is a Private limited company incorporated in 2003. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Liège. It employs on average 3,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0862.320.595
Incorporation: 19/12/2003
Legal form: Private limited company
Registered office: Rue du Centenaire 21
4032 Liège · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025
Average workforce: 3,4 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	507,3 k €	+8.1%	469,4 k €	+2.3%	459 k €	+4.5%	439,4 k €	+18.4%	371,1 k €
EBITDA	290,7 k €	-4.9%	305,8 k €	+9.2%	280 k €	+9.4%	255,9 k €	+12.2%	228,1 k €
Operating result	273,1 k €	-5.9%	290,1 k €	+12.6%	257,5 k €	+18.9%	216,6 k €	+11.1%	195 k €
Net result	168,5 k €	-8.0%	183,2 k €	+9.4%	167,4 k €	+16.8%	143,3 k €	+11.4%	128,6 k €
Balance sheet
Equity	810,6 k €	+8.0%	750,3 k €	+13.2%	662,6 k €	+11.7%	593,1 k €	+19.6%	495,8 k €
Total assets	1,5 M €	+11.7%	1,3 M €	+16.4%	1,2 M €	+15.8%	999 k €	+6.8%	935,5 k €
Cash	144,6 k €	-61.4%	374,6 k €	-4.8%	393,5 k €	+40.7%	279,7 k €	-2.8%	287,7 k €
Debts	675,6 k €	+16.3%	580,7 k €	+19.5%	486,1 k €	+21.1%	401,4 k €	-8.0%	436,2 k €
Other
Workforce	3,4 ETP	+21.4%	2,8 ETP	-20.0%	3,5 ETP	0.0%	3,5 ETP	+12.9%	3,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period
Céline HAMACKER	Directorsince 08/01/2014Manager08/01/2014 → 2018 accountsended
Huguette BAILLIEN	Directorsince 05/12/2023Manager2018 accountsended

Ended mandates

Director	Mandates in this company	Period
Bernard (Mandat à durée idéterminée) HAMACKER	Manager2013 accounts
Bernard HAMACKER	Manager2006 accounts
Huguette (Mandat à durée indéterminée) BAILLIEN	Manager2007 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	28/07/2025	17/05/2024	17/05/2023	23/05/2022	16/06/2021
General meeting	29/05/2026	30/06/2025	09/05/2024	09/05/2023	09/05/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	19/06/2026	French	PDF
Abridged modelCorrection	31/12/2024	30/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2024	09/05/2025	16/05/2025	French	PDF
Abridged model	31/12/2023	09/05/2024	17/05/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	17/05/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	23/05/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	22/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	09/05/2019	17/05/2019	French	PDF
Abridged model	31/12/2017	09/05/2018	16/05/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	09/05/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	15/05/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	12/05/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	20/05/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	14/05/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	13/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period
Céline HAMACKER	Directorsince 08/01/2014Manager08/01/2014 → 2018 accountsended
Huguette BAILLIEN	Directorsince 05/12/2023Manager2018 accountsended

Ended mandates

Director	Mandates in this company	Period
Bernard (Mandat à durée idéterminée) HAMACKER	Manager2013 accounts
Bernard HAMACKER	Manager2006 accounts
Huguette (Mandat à durée indéterminée) BAILLIEN	Manager2007 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2014
Nomination
PDF
Other30/01/2004
DIVERS
PDF
Other31/12/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Huguette BAILLIEN

Céline HAMACKER

Bernard (Mandat à durée idéterminée) HAMACKER

Bernard HAMACKER

Huguette (Mandat à durée indéterminée) BAILLIEN

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PHARMACIE HAMACKER BAILLIENHAMACKER-BAILLIEN

Rue du Centenaire 21, 4032 Chênée

Director

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Centenaire 21, 4032 ChênéeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00175985

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHARMACIE HAMACKER BAILLIENCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00175985
HAMACKER-BAILLIEN	accounts 2021 → 2024	Accounts 2024 · 2025-00095828

Events

2025
Annual accounts 2025168,5 k €↓
2024
Annual accounts 2024183,2 k €↑
2024
Name changePHARMACIE HAMACKER BAILLIEN
2023
Annual accounts 2023167,4 k €↑
2022
Annual accounts 2022143,3 k €↑
2021
Annual accounts 2021128,6 k €↑
2020
Annual accounts 202099,8 k €↑
2019
Annual accounts 201989,1 k €↓
2018
Annual accounts 201898,6 k €↑
2017
Annual accounts 201746,5 k €↓
2016
Annual accounts 201669,5 k €↑
2015
Annual accounts 201543,9 k €↓
2014
Annual accounts 201451 k €↑
2013
Annual accounts 2013-39,3 k €↓
2012
Annual accounts 2012-1,1 k €↓
2011
Annual accounts 20111,3 k €↑
2010
Annual accounts 2010-16,5 k €↓
2009
Annual accounts 200918,1 k €↑
2008
Annual accounts 200818 k €↑
2007
Annual accounts 20072,7 k €↑
2006
Annual accounts 2006-17,6 k €
19/12/2003
IncorporationPrivate limited company

PHARMACIE HAMACKER BAILLIEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events