KAISIN
0862.336.631 · rovalta.com · 22/09/2026
ACTIVE
KAISIN
Financial year 2025 · closed on 31/12/2025
Net result
134,7 k €
+54.5% YoY
Revenue
288,2 k €
+13.5% YoY
Equity
-94,9 k €
+58.7% YoY
Overview
What does KAISIN do?
KAISIN is a Public limited company incorporated in 2003. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Fleurus.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.336.631
Incorporation
22/12/2003
Legal form
Public limited company
Registered office
Rue Martinroux(L) 32
6220 Fleurus · WallonieSee on map
6220 Fleurus · WallonieSee on map
Contributed capital
212 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 288,2 k € | +13.5% | 254 k € | -2.5% | 260,5 k € | +18.3% | 220,2 k € | +119% | 100,4 k € | -16.6% | 120,4 k € | +119% | 55,1 k € | – | – | – | – | – | – | – | – | – | 145,6 k € | +4.7% | 139,1 k € | +10.4% | 126 k € | ||||||||||
| EBITDA | 218,3 k € | +14.7% | 190,3 k € | -13.0% | 218,8 k € | +14.4% | 191,3 k € | +130% | 83,3 k € | -15.3% | 98,3 k € | +183% | 34,7 k € | +255% | -22,3 k € | -21.7% | -18,4 k € | +53.9% | -39,8 k € | -149% | 82 k € | -42.0% | 141,4 k € | -3.1% | 145,9 k € | +13.6% | 128,4 k € | -7.2% | 138,4 k € | +1.1% | 136,9 k € | +3.3% | 132,5 k € | +4.3% | 127 k € | +12.4% | 113 k € |
| Operating result | 167,8 k € | +24.3% | 135 k € | +15.0% | 117,5 k € | +60.9% | 73 k € | +198% | 24,5 k € | +62.5% | 15,1 k € | +128% | -54,2 k € | +51.3% | -111,2 k € | -3.7% | -107,2 k € | +28.9% | -150,9 k € | -2084% | -6,9 k € | -112% | 59,5 k € | -7.8% | 64,6 k € | +37.2% | 47,1 k € | -26.9% | 64,4 k € | -23.8% | 84,5 k € | +5.5% | 80,1 k € | +7.4% | 74,6 k € | +23.1% | 60,6 k € |
| Net result | 134,7 k € | +54.5% | 87,2 k € | +40.3% | 62,1 k € | +74.1% | 35,7 k € | +920% | 3,5 k € | +144% | -7,9 k € | +90.2% | -81 k € | +45.2% | -147,9 k € | -1.2% | -146,1 k € | +25.2% | -195,3 k € | -402% | -38,9 k € | -315% | 18,1 k € | -4.9% | 19 k € | +642% | -3,5 k € | -120% | 17,8 k € | -46.5% | 33,3 k € | +29.8% | 25,6 k € | -1.8% | 26,1 k € | +40.1% | 18,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -94,9 k € | +58.7% | -229,6 k € | +27.5% | -316,8 k € | +16.4% | -378,9 k € | +8.6% | -414,6 k € | -4.3% | -397,6 k € | -2.0% | -389,7 k € | -26.2% | -308,7 k € | +0.7% | -310,7 k € | -88.8% | -164,6 k € | -636% | 30,7 k € | -55.9% | 69,6 k € | +35.2% | 51,5 k € | +58.6% | 32,5 k € | -9.8% | 36 k € | +97.9% | 18,2 k € | +220% | -15,1 k € | +62.9% | -40,8 k € | +39.0% | -66,9 k € |
| Total assets | 1,2 M € | +0.1% | 1,2 M € | -4.4% | 1,2 M € | -7.7% | 1,3 M € | +358% | 287,2 k € | -22.8% | 372,2 k € | -14.4% | 434,9 k € | -17.0% | 523,8 k € | -14.1% | 609,7 k € | -12.6% | 697,9 k € | -14.3% | 814,1 k € | -4.7% | 853,8 k € | -7.4% | 921,9 k € | -19.9% | 1,2 M € | -3.3% | 1,2 M € | +36.9% | 869,3 k € | -5.9% | 923,7 k € | -5.3% | 975,9 k € | -5.5% | 1 M € |
| Cash | 1 k € | -8.1% | 1,1 k € | -3.9% | 1,1 k € | -41.2% | 1,9 k € | -49.2% | 3,8 k € | +54.7% | 2,5 k € | -70.2% | 8,2 k € | +0.2% | 8,2 k € | +63.1% | 5 k € | +25.8% | 4 k € | +61.9% | 2,5 k € | -71.7% | 8,7 k € | +1430941% | 0,6 € | -100.0% | 2,2 k € | +6.9% | 2,1 k € | – | 2,2 k € | +9.7% | 2,1 k € | -67.4% | 6,3 k € | ||
| Debts | 1,2 M € | -9.7% | 1,4 M € | -9.2% | 1,5 M € | -10.2% | 1,7 M € | +141% | 701,8 k € | -8.8% | 769,8 k € | -6.5% | 823,6 k € | -0.9% | 831,3 k € | -9.6% | 919,3 k € | +6.7% | 861,6 k € | +10.2% | 782,2 k € | -0.3% | 784,2 k € | -9.9% | 870,4 k € | -22.2% | 1,1 M € | -3.1% | 1,2 M € | +35.6% | 851,1 k € | -9.3% | 938,8 k € | -7.7% | 1 M € | -7.5% | 1,1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 19 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARTISANS IMMO● Active | 0728.471.879 |
AUTO SATELLITES● Active | 0416.768.220 |
BJPC● Active | 0878.107.445 |
CHARLEMAGNE 2008● Active | 0440.901.226 |
CHARLEROI EST● Active | 0433.719.761 |
IMMO WB● Active | 0541.443.904 |
Larochette International● Active | 1008.423.084 |
LES PRES COLIN INVEST● Active | 0849.994.865 |
MONDIAL IMMO● Active | 0426.985.684 |
WININVESTISSEMENTS● Active | 0466.141.616 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2026 | 23/05/2025 | 23/05/2024 | 08/06/2023 | 03/06/2022 | 27/05/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 08/05/2026 | 05/06/2026 | French | |
| Full model | 31/12/2024 | 09/05/2025 | 23/05/2025 | French | |
| Full model | 31/12/2023 | 10/05/2024 | 23/05/2024 | French | |
| Full model | 31/12/2022 | 12/05/2023 | 08/06/2023 | French | |
| Full model | 31/12/2021 | 13/05/2022 | 03/06/2022 | French | |
| Full model | 31/12/2020 | 14/05/2021 | 27/05/2021 | French | |
| Full model | 31/12/2019 | 08/05/2020 | 26/05/2020 | French | |
| Full model | 31/12/2018 | 10/05/2019 | 07/06/2019 | French | |
| Full model | 31/12/2017 | 11/05/2018 | 17/05/2018 | French | |
| Full model | 31/12/2016 | 12/05/2017 | 23/05/2017 | French | |
| Full model | 31/12/2015 | 13/05/2016 | 13/06/2016 | French | |
| Abridged model | 30/09/2014 | 27/03/2015 | 30/04/2015 | French | |
| Abridged model | 30/09/2013 | 24/03/2014 | 30/05/2014 | French | |
| Abridged model | 30/09/2012 | 14/03/2013 | 31/05/2013 | French | |
| Abridged model | 30/09/2011 | 22/03/2012 | 31/05/2012 | French | |
| Abridged model | 30/09/2010 | 25/03/2011 | 31/05/2011 | French | |
| Abridged model | 30/09/2009 | 25/03/2010 | 21/05/2010 | French | |
| Abridged model | 30/09/2008 | 21/04/2009 | 21/12/2009 | French | |
| Abridged model | 30/09/2007 | 14/04/2008 | 07/05/2008 | French | |
| Abridged model | 30/09/2006 | 30/03/2007 | 19/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 19 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/06/2026DEMISSIONS, NOMINATIONS
- Mandates12/12/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Registered office11/01/2021SIEGE SOCIAL
- Mandates18/06/2020DEMISSIONS, NOMINATIONS
- Mandates05/06/2018DEMISSIONS, NOMINATIONS
- Capital / shares27/09/2017CAPITAL, ACTIONS
- Mandates23/09/2015DENOMINATION - ANNEE COMPTABLE
- Mandates21/04/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025134,7 k €↑
- 2024Annual accounts 202487,2 k €↑
- 2023Annual accounts 202362,1 k €↑
- 2022Annual accounts 202235,7 k €↑
- 2021Annual accounts 20213,5 k €↑
- 2019Annual accounts 2019-7,9 k €↑
- 2018Annual accounts 2018-81 k €↑
- 2017Annual accounts 2017-147,9 k €↓
- 2016Annual accounts 2016-146,1 k €↑
- 2015Annual accounts 2015-195,3 k €↓
- 2014Annual accounts 2014-38,9 k €↓
- 2013Annual accounts 201318,1 k €↓
- 2012Annual accounts 201219 k €↑
- 2011Annual accounts 2011-3,5 k €↓
- 2010Annual accounts 201017,8 k €↓
- 2009Annual accounts 200933,3 k €↑
- 2008Annual accounts 200825,6 k €↓
- 2007Annual accounts 200726,1 k €↑
- 2006Annual accounts 200618,6 k €
- 22/12/2003IncorporationPublic limited company