ACTIVE

KAISIN

Financial year 2025 · Closed on 31/12/2025

Net result134,7 k €+54,5 %over 1 year

Revenue288,2 k €+13,5 %over 1 year

Equity-94,9 k €+58,7 %over 1 year

Identity

Source · BCE/KBO

KAISIN is a Public limited company incorporated in 2003. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Fleurus.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0862.336.631
Incorporation: 22/12/2003
Legal form: Public limited company
Registered office: Rue Martinroux(L) 32
6220 Fleurus · WallonieSee on map
Contributed capital: 212 500,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	288,2 k €	+13.5%	254 k €	-2.5%	260,5 k €	+18.3%	220,2 k €	+119%	100,4 k €
EBITDA	218,3 k €	+14.7%	190,3 k €	-13.0%	218,8 k €	+14.4%	191,3 k €	+130%	83,3 k €
Operating result	167,8 k €	+24.3%	135 k €	+15.0%	117,5 k €	+60.9%	73 k €	+198%	24,5 k €
Net result	134,7 k €	+54.5%	87,2 k €	+40.3%	62,1 k €	+74.1%	35,7 k €	+920%	3,5 k €
Balance sheet
Equity	-94,9 k €	+58.7%	-229,6 k €	+27.5%	-316,8 k €	+16.4%	-378,9 k €	+8.6%	-414,6 k €
Total assets	1,2 M €	+0.1%	1,2 M €	-4.4%	1,2 M €	-7.7%	1,3 M €	+358%	287,2 k €
Cash	1 k €	-8.1%	1,1 k €	-3.9%	1,1 k €	-41.2%	1,9 k €	-49.2%	3,8 k €
Debts	1,2 M €	-9.7%	1,4 M €	-9.2%	1,5 M €	-10.2%	1,7 M €	+141%	701,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Claudia GATHON	Director30/03/2015 → 14/05/2026
Iceberg Lake Trail0665.917.866Represented by GATHON JÉRÔME	Director08/05/2020 → 14/05/2026
Pineapple0723.423.030Represented by Gathon FLORENCE	Managing director08/05/2020 → 14/05/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Florence GATHON	Managing director11/05/2018 → 13/05/2020
Jérôme GATHON	Chairman of the board of directors11/05/2018 → 2019 accountsDirector30/03/2015 → 08/05/2020

Other companies at this address

Rue Martinroux(L) 32 6220 Fleurus

Company	CBE no.
ARTISANS IMMO● Active	0728.471.879
AUTO SATELLITES● Active	0416.768.220
BJPC● Active	0878.107.445
CHARLEMAGNE 2008● Active	0440.901.226
CHARLEROI EST● Active	0433.719.761
IMMO WB● Active	0541.443.904
Larochette International● Active	1008.423.084
LES PRES COLIN INVEST● Active	0849.994.865
MONDIAL IMMO● Active	0426.985.684
WININVESTISSEMENTS● Active	0466.141.616

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	23/05/2025	23/05/2024	08/06/2023	03/06/2022	27/05/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/05/2026	05/06/2026	French	PDF
Full model	31/12/2024	09/05/2025	23/05/2025	French	PDF
Full model	31/12/2023	10/05/2024	23/05/2024	French	PDF
Full model	31/12/2022	12/05/2023	08/06/2023	French	PDF
Full model	31/12/2021	13/05/2022	03/06/2022	French	PDF
Full model	31/12/2020	14/05/2021	27/05/2021	French	PDF
Full model	31/12/2019	08/05/2020	26/05/2020	French	PDF
Full model	31/12/2018	10/05/2019	07/06/2019	French	PDF
Full model	31/12/2017	11/05/2018	17/05/2018	French	PDF
Full model	31/12/2016	12/05/2017	23/05/2017	French	PDF
Full model	31/12/2015	13/05/2016	13/06/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	24/03/2014	30/05/2014	French	PDF
Abridged model	30/09/2012	14/03/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	22/03/2012	31/05/2012	French	PDF
Abridged model	30/09/2010	25/03/2011	31/05/2011	French	PDF
Abridged model	30/09/2009	25/03/2010	21/05/2010	French	PDF
Abridged model	30/09/2008	21/04/2009	21/12/2009	French	PDF
Abridged model	30/09/2007	14/04/2008	07/05/2008	French	PDF
Abridged model	30/09/2006	30/03/2007	19/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Claudia GATHON	Director30/03/2015 → 14/05/2026
Iceberg Lake Trail0665.917.866Represented by GATHON JÉRÔME	Director08/05/2020 → 14/05/2026
Pineapple0723.423.030Represented by Gathon FLORENCE	Managing director08/05/2020 → 14/05/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Florence GATHON	Managing director11/05/2018 → 13/05/2020
Jérôme GATHON	Chairman of the board of directors11/05/2018 → 2019 accountsDirector30/03/2015 → 08/05/2020

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office11/01/2021
SIEGE SOCIAL
PDF
Mandates18/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/09/2017
CAPITAL, ACTIONS
PDF
Mandates23/09/2015
DENOMINATION - ANNEE COMPTABLE
PDF
Mandates21/04/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Iceberg Lake Trail

Pineapple

Claudia GATHON

Florence GATHON

Jérôme GATHON

Marianne BOUVY

Eric HEUSCHEN

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

KAISIN

Rue Martinroux(L) 32, 6220 Fleurus

Director

Managing director

Director

Managing director

Chairman of the board of directorsDirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Martinroux(L) 32, 6220 FleurusCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00147740

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
KAISINCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00147740

Events

2025
Annual accounts 2025134,7 k €↑
2024
Annual accounts 202487,2 k €↑
2023
Annual accounts 202362,1 k €↑
2022
Annual accounts 202235,7 k €↑
2021
Annual accounts 20213,5 k €↑
2019
Annual accounts 2019-7,9 k €↑
2018
Annual accounts 2018-81 k €↑
2017
Annual accounts 2017-147,9 k €↓
2016
Annual accounts 2016-146,1 k €↑
2015
Annual accounts 2015-195,3 k €↓
2014
Annual accounts 2014-38,9 k €↓
2013
Annual accounts 201318,1 k €↓
2012
Annual accounts 201219 k €↑
2011
Annual accounts 2011-3,5 k €↓
2010
Annual accounts 201017,8 k €↓
2009
Annual accounts 200933,3 k €↑
2008
Annual accounts 200825,6 k €↓
2007
Annual accounts 200726,1 k €↑
2006
Annual accounts 200618,6 k €
22/12/2003
IncorporationPublic limited company

KAISIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events