ACTIVE

SAVAGE FILM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-203,2 k €+46,4 %over 1 year
Revenue1,5 M €+333,1 %over 1 year
Equity20,9 k €-90,7 %over 1 year
Workforce0,7 ETP+250,0 %over 1 year

Identity

Source · BCE/KBO

SAVAGE FILM is a Private limited company incorporated in 2003. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Zaventem. It employs on average 0,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.424.624
Incorporation
29/12/2003
Legal form
Private limited company
Registered office
Fabrieksstraat 43
1930 Zaventem · FlandreSee on map
Contributed capital
218 600,00 €
Latest accounts
31/12/2025
Average workforce
0,7 ETP
Joint committees (2)
  • 100
  • 227
Signals
High revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue1,5 M €336,4 k €2,8 M €1,5 M €4,2 M €
EBITDA-213,7 k €-366,9 k €52,2 k €-79,1 k €413,9 k €
Operating result-204,4 k €-369,4 k €30,1 k €-79,1 k €413,9 k €
Net result-203,2 k €-379,2 k €7,4 k €-100,3 k €284,8 k €
Balance sheet
Equity20,9 k €224 k €603,2 k €595,8 k €696,1 k €
Total assets1,4 M €2,9 M €3,7 M €5,2 M €3,6 M €
Cash258,9 k €767,9 k €369,3 k €364,3 k €161 k €
Debts1,3 M €2,7 M €3,1 M €4,6 M €2,9 M €
Other
Workforce0,7 ETP0,2 ETP3,4 ETP4,2 ETP6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Kathleen Mertens

Director · since 01 mars 2017

Active
Peter Bouckaert

Manager · since 25 avril 2014

Active

Ended mandates

Kathleen Mertens

Director · since 01 mars 2017 · until 26 mai 2023

Ended
Kathleen Mertens

Manager · since 01 mars 2017 · until 26 mai 2023

Ended
Guido Dekeyser

Manager · since 25 avril 2014 · until 28 février 2017

Ended
Guido Dekeyser

Manager · since 25 avril 2014

Ended

Other companies at this address

Fabrieksstraat 43 1930 Zaventem
CompanyCBE no.
EYEWORKS FILM & TV DRAMA● Active
0863.293.961
La Fille des Frères● Active
0784.539.859
WARNER BROS. INTERNATIONAL TELEVISION PRODUCTION BELGIE● Active
0479.332.626
Warner Bros. International Television Production België Specials● Active
0845.231.175

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202601/07/202509/09/202419/12/202324/10/202208/02/2022
General meeting26/06/202630/06/202530/08/202418/12/202312/10/202217/01/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202629/06/2026DutchPDF
Full model31/12/202430/06/202501/07/2025DutchPDF
Full model31/12/202330/08/202409/09/2024DutchPDF
Full model31/12/202218/12/202319/12/2023DutchPDF
Full model31/12/202112/10/202224/10/2022DutchPDF
Full model31/12/202017/01/202208/02/2022DutchPDF
Full model31/12/201917/07/202005/10/2020DutchPDF
Full model31/12/201831/05/201906/08/2019DutchPDF
Full model31/12/201725/05/201807/09/2018DutchPDF
Full model31/12/201626/05/201730/11/2017DutchPDF
Full model31/12/201527/05/201605/07/2016DutchPDF
Full model31/12/201429/05/201528/07/2015DutchPDF
Abridged model31/12/201315/04/201430/06/2014DutchPDF
Abridged model31/12/201231/05/201312/08/2013DutchPDF
Abridged model31/12/201125/05/201205/09/2012DutchPDF
Abridged model31/12/201027/05/201131/08/2011DutchPDF
Abridged model31/12/200928/05/201030/10/2010DutchPDF
Abridged model31/12/200829/05/200929/10/2009DutchPDF
Abridged modelCorrection31/12/200722/08/200825/09/2008DutchPDF
Abridged model31/12/200730/05/200822/08/2008DutchPDF
Abridged model31/12/200625/05/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Kathleen Mertens

Director · since 01 mars 2017

Active
Peter Bouckaert

Manager · since 25 avril 2014

Active

Ended mandates

Kathleen Mertens

Director · since 01 mars 2017 · until 26 mai 2023

Ended
Kathleen Mertens

Manager · since 01 mars 2017 · until 26 mai 2023

Ended
Guido Dekeyser

Manager · since 25 avril 2014 · until 28 février 2017

Ended
Guido Dekeyser

Manager · since 25 avril 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/07/2025
    DIVERSEN
    PDF
  • Mandates16/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates10/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/05/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/08/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/04/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-203,2 k €↑
  2. 2024
    Annual accounts 2024-379,2 k €↓
  3. 2023
    Annual accounts 20237,4 k €↑
  4. 2022
    Annual accounts 2022-100,3 k €↓
  5. 2021
    Annual accounts 2021284,8 k €↑
  6. 2020
    Annual accounts 2020152,4 k €↓
  7. 2019
    Annual accounts 2019160,9 k €↑
  8. 2018
    Annual accounts 2018-134,7 k €↓
  9. 2017
    Annual accounts 2017151,2 k €↑
  10. 2016
    Annual accounts 2016-133,8 k €↓
  11. 2015
    Annual accounts 2015-12,7 k €↑
  12. 2014
    Annual accounts 2014-70,3 k €↓
  13. 2013
    Annual accounts 2013121,2 k €↑
  14. 2012
    Annual accounts 201261,5 k €↓
  15. 2011
    Annual accounts 201185,9 k €↑
  16. 2011
    Name changeSAVAGE FILM
  17. 2010
    Annual accounts 201010 k €↑
  18. 2009
    Annual accounts 2009-79,9 k €↓
  19. 2008
    Annual accounts 2008-11 k €↓
  20. 2007
    Annual accounts 20077,1 k €↑
  21. 2006
    Annual accounts 2006-10,4 k €
  22. 2006
    Name changeSAVAGE PRODUCTIONS
  23. 29/12/2003
    IncorporationPrivate limited company