ACTIVE

ALGEMENE METAALBEWERKING SCHAERLAEKEN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result720,1 k €-14,4 %over 1 year
Gross margin2,1 M €-1,9 %over 1 year
Equity2 M €+55,0 %over 1 year
Workforce15,4 ETP+19,4 %over 1 year

Identity

Source · BCE/KBO

ALGEMENE METAALBEWERKING SCHAERLAEKEN is a Public limited company incorporated in 2003. Its registered office is in Zemst. It employs on average 15,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.429.770
Incorporation
30/12/2003
Legal form
Public limited company
Registered office
Hoge Buizen 47
1980 Zemst · FlandreSee on map
Contributed capital
130 000,00 €
Latest accounts
30/06/2025
Average workforce
15,4 ETP
Joint committees (5)
  • 111
  • 11100
  • 209
  • 20900
  • 209000
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222019
Income statement
Gross margin2,1 M €2,2 M €2,1 M €2,1 M €1,7 M €
EBITDA1,2 M €1,4 M €1,4 M €1,4 M €1,1 M €
Operating result942,5 k €1,1 M €1,1 M €1,1 M €782,3 k €
Net result720,1 k €841,1 k €798,4 k €831,5 k €654,3 k €
Balance sheet
Equity2 M €1,3 M €3,3 M €2,7 M €1,6 M €
Total assets4,8 M €4 M €4 M €3,6 M €3,2 M €
Cash1,6 M €1,6 M €1,3 M €857,6 k €969,1 k €
Debts2,8 M €2,7 M €719,7 k €956,9 k €1,6 M €
Other
Workforce15,4 ETP12,9 ETP12,5 ETP12,9 ETP11,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 16 ended

Active mandates

VULCANU5

Managing director · since 17 septembre 2024 · 0667.639.716

Represented by Frederick POLLET

Active
DE PEKESAE

Managing director · 0444.147.855

Represented by Philip SCHAERLAEKEN

Active

Ended mandates

DE PEKESAE

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0444.147.855

Represented by Philip Schaerlaeken

Ended
DE PEKESAE

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0444.147.855

Represented by Philip Schaerlaeken

Ended
Philip Schaerlaeken

Director · since 19 décembre 2014 · until 31 décembre 2019

Ended
Philip Schaerlaeken

Director · since 19 décembre 2014 · until 18 décembre 2020

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202628/01/202531/01/202431/01/202324/01/202228/01/2021
General meeting30/12/202518/12/202420/01/202431/12/202229/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202530/01/2026DutchPDF
Abridged model30/06/202418/12/202428/01/2025DutchPDF
Abridged model30/06/202320/01/202431/01/2024DutchPDF
Abridged model30/06/202231/12/202231/01/2023DutchPDF
Abridged model30/06/202129/12/202124/01/2022DutchPDF
Abridged model30/06/202028/12/202028/01/2021DutchPDF
Abridged model30/06/201931/12/201931/01/2020DutchPDF
Abridged model30/06/201818/12/201831/01/2019DutchPDF
Abridged model30/06/201715/12/201731/01/2018DutchPDF
Abridged model30/06/201616/12/201612/01/2017DutchPDF
Abridged model30/06/201518/12/201513/01/2016DutchPDF
Abridged model30/06/201419/12/201414/01/2015DutchPDF
Abridged model30/06/201320/12/201330/01/2014DutchPDF
Abridged model30/06/201221/12/201208/01/2013DutchPDF
Abridged model30/06/201116/12/201106/02/2012DutchPDF
Abridged model30/06/201017/12/201012/01/2011DutchPDF
Abridged model30/06/200918/12/200926/01/2010DutchPDF
Abridged model30/06/200819/12/200806/02/2009DutchPDF
Abridged model30/06/200721/12/200714/02/2008DutchPDF
Abridged model30/06/200615/12/200605/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 16 ended

Active mandates

VULCANU5

Managing director · since 17 septembre 2024 · 0667.639.716

Represented by Frederick POLLET

Active
DE PEKESAE

Managing director · 0444.147.855

Represented by Philip SCHAERLAEKEN

Active

Ended mandates

DE PEKESAE

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0444.147.855

Represented by Philip Schaerlaeken

Ended
DE PEKESAE

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0444.147.855

Represented by Philip Schaerlaeken

Ended
Philip Schaerlaeken

Director · since 19 décembre 2014 · until 31 décembre 2019

Ended
Philip Schaerlaeken

Director · since 19 décembre 2014 · until 18 décembre 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/10/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates30/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/01/2014
    KAPITAAL - AANDELEN
    PDF
  • Other17/01/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/02/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/07/2007
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025720,1 k €↓
  2. 2024
    Annual accounts 2024841,1 k €↑
  3. 2023
    Annual accounts 2023798,4 k €↓
  4. 2022
    Annual accounts 2022831,5 k €↑
  5. 2019
    Annual accounts 2019654,3 k €↑
  6. 2018
    Annual accounts 2018332,2 k €↓
  7. 2017
    Annual accounts 2017361,9 k €↑
  8. 2016
    Annual accounts 2016168,7 k €↓
  9. 2015
    Annual accounts 2015300,8 k €↑
  10. 2014
    Annual accounts 2014230,4 k €↑
  11. 2013
    Annual accounts 2013149,4 k €↓
  12. 2012
    Annual accounts 2012151,6 k €↑
  13. 2011
    Annual accounts 2011-114,7 k €↓
  14. 2010
    Annual accounts 201049,4 k €↓
  15. 2009
    Annual accounts 2009217,2 k €↓
  16. 2008
    Annual accounts 2008270,4 k €↑
  17. 2007
    Annual accounts 2007213,6 k €
  18. 30/12/2003
    IncorporationPublic limited company