ACTIVE

DANATEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

176,9 k €

+16.7% YoY

Gross margin

412 k €

+14.8% YoY

Equity

793,3 k €

-12.8% YoY

Workforce

1,2 ETP

0.0% YoY

What does DANATEL do?

DANATEL is a Private limited company incorporated in 2003. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Trooz. It employs on average 1,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.443.133

Incorporation

30/12/2003

Legal form

Private limited company

Registered office

Rue Forêt-Village 19 B
4870 Trooz · WallonieSee on map

Contributed capital

106 100,00 €

Latest accounts

31/12/2025

Average workforce

1,2 ETP

Activities (NACE)

46170Agents involved in the sale of food, beverages and tobacco· main 46170Agents involved in the sale of food, beverages and tobacco 46392Non-specialised wholesale of food, beverages and tobacco 46392Non-specialised wholesale of food, beverages and tobacco 51170Passenger air transport 46331Wholesale of dairy products, eggs and edible oils and fats+14

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	412 k €	+14.8%	358,9 k €	+76.2%	203,7 k €	+16.0%	175,7 k €	-32.2%	259 k €	+1.0%	256,4 k €	+38.4%	185,2 k €	-38.5%	301,3 k €	+46.0%	206,3 k €	-28.5%	288,7 k €	-35.5%	447,5 k €	+59.3%	280,9 k €	+43.1%	196,2 k €	+50.0%	130,8 k €	+19.4%	109,6 k €	+256%	30,8 k €	-45.1%	56,1 k €	-15.2%	66,1 k €	-34.7%	101,4 k €	+293%	25,8 k €
EBITDA	304,9 k €	+13.8%	267,9 k €	+135%	114,2 k €	+31.7%	86,7 k €	-53.5%	186,6 k €	-8.2%	203,2 k €	+68.9%	120,3 k €	-46.4%	224,5 k €	+62.7%	138 k €	-45.6%	253,7 k €	-32.9%	377,9 k €	+74.5%	216,5 k €	+11.9%	193,5 k €	+55.7%	124,3 k €	+14.5%	108,5 k €	+267%	29,6 k €	-53.8%	64 k €	-0.1%	64,1 k €	-27.3%	88,2 k €	+281%	23,1 k €
Operating result	263 k €	+15.0%	228,6 k €	+223%	70,7 k €	+21.1%	58,4 k €	-65.5%	169,4 k €	-6.7%	181,6 k €	+86.6%	97,3 k €	-50.2%	195,4 k €	+99.7%	97,9 k €	-52.4%	205,8 k €	-31.3%	299,7 k €	+55.2%	193,1 k €	+11.3%	173,6 k €	+51.0%	115 k €	+26.5%	90,9 k €	+443%	16,7 k €	-67.3%	51,2 k €	+41.7%	36,1 k €	-34.0%	54,7 k €	+1517%	-3,9 k €
Net result	176,9 k €	+16.7%	151,6 k €	+288%	39 k €	+78.8%	21,8 k €	-85.8%	153,7 k €	+17.0%	131,4 k €	+763%	15,2 k €	-78.6%	71,1 k €	+23.9%	57,4 k €	-62.6%	153,3 k €	-27.1%	210,2 k €	+46.7%	143,2 k €	+15.5%	124 k €	+52.6%	81,2 k €	+40.6%	57,8 k €	+7544%	756 €	-97.6%	30,9 k €	+33.7%	23,1 k €	-43.7%	41 k €	+592%	-8,3 k €
Balance sheet
Equity	793,3 k €	-12.8%	909,5 k €	+5.1%	865,1 k €	+4.7%	826,1 k €	+2.7%	804,2 k €	+23.4%	651,9 k €	+22.4%	532,5 k €	-20.6%	670,3 k €	+12.6%	595,5 k €	+11.8%	532,8 k €	+27.0%	419,6 k €	+45.0%	289,4 k €	+27.9%	226,2 k €	+31.5%	171,9 k €	+52.0%	113,1 k €	+62.2%	69,8 k €	-2.3%	71,4 k €	+66.2%	43 k €	+41.9%	30,3 k €	+1700%	1,7 k €
Total assets	1,2 M €	+5.4%	1,1 M €	+6.1%	1,1 M €	-5.9%	1,1 M €	-2.5%	1,2 M €	+12.9%	1 M €	+1.5%	1 M €	+0.8%	1 M €	+26.4%	801,4 k €	-7.1%	862,5 k €	+10.7%	778,9 k €	+34.6%	578,7 k €	+47.2%	393,2 k €	+33.1%	295,5 k €	+47.5%	200,3 k €	+27.1%	157,5 k €	-13.1%	181,3 k €	+4.4%	173,6 k €	-7.3%	187,3 k €	+60.1%	117 k €
Cash	226,7 k €	+1.7%	222,9 k €	+41.7%	157,3 k €	+0.9%	155,8 k €	+1.8%	153 k €	+151%	61,1 k €	-68.5%	193,9 k €	-11.4%	219 k €	-8.6%	239,5 k €	-11.9%	271,8 k €	+41.7%	191,8 k €	-44.7%	347,1 k €	+73.7%	199,8 k €	+83.0%	109,2 k €	+18.6%	92,1 k €	+5.2%	87,5 k €	+3.9%	84,3 k €	-29.7%	119,9 k €	+72.5%	69,5 k €	+169%	25,8 k €
Debts	407,1 k €	+77.9%	228,9 k €	+10.0%	208 k €	-33.9%	314,9 k €	-13.9%	365,7 k €	-2.2%	374 k €	-22.3%	481,2 k €	+44.1%	333,9 k €	+62.2%	205,9 k €	-37.5%	329,3 k €	-1.3%	333,4 k €	+27.4%	261,7 k €	+58.3%	165,3 k €	+33.9%	123,5 k €	+41.7%	87,1 k €	-0.4%	87,5 k €	-20.0%	109,5 k €	-9.3%	120,7 k €	-17.5%	146,3 k €	+28.9%	113,5 k €
Other
Workforce	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP		–		–		–		1,0 ETP		–		1,5 ETP	+36.4%	1,1 ETP	+1000%	0,1 ETP		–		–		–		0,1 ETP	0.0%	0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Elodie CRAHAY

Administrator - manager · since 01 octobre 2010

Active

Ended mandates

Elodie CRAHAY

Manager · since 01 janvier 2010

Ended

MONIQUE MARECHAL

Manager · since 01 octobre 2003

Ended

Elodie CRAHAY

Administrator - manager

Ended

Elodie CRAHAY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	29/07/2025	29/08/2024	24/08/2023	29/08/2022	30/08/2022
General meeting	08/06/2026	09/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	09/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	29/08/2022	French	PDF
Micro modelCorrection	31/12/2020	14/06/2021	30/08/2022	French	PDF
Micro model	31/12/2020	14/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	08/06/2020	22/06/2020	French	PDF
Micro model	31/12/2018	10/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Elodie CRAHAY

Administrator - manager · since 01 octobre 2010

Active

Ended mandates

Elodie CRAHAY

Manager · since 01 janvier 2010

Ended

MONIQUE MARECHAL

Manager · since 01 octobre 2003

Ended

Elodie CRAHAY

Administrator - manager

Ended

Elodie CRAHAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/12/2013
CAPITAL, ACTIONS
PDF
Mandates15/02/2011
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025176,9 k €↑
2024
Annual accounts 2024151,6 k €↑
2023
Annual accounts 202339 k €↑
2022
Annual accounts 202221,8 k €↓
2021
Annual accounts 2021153,7 k €↑
2020
Annual accounts 2020131,4 k €↑
2019
Annual accounts 201915,2 k €↓
2018
Annual accounts 201871,1 k €↑
2017
Annual accounts 201757,4 k €↓
2016
Annual accounts 2016153,3 k €↓
2015
Annual accounts 2015210,2 k €↑
2014
Annual accounts 2014143,2 k €↑
2013
Annual accounts 2013124 k €↑
2012
Annual accounts 201281,2 k €↑
2011
Annual accounts 201157,8 k €↑
2010
Annual accounts 2010756 €↓
2009
Annual accounts 200930,9 k €↑
2008
Annual accounts 200823,1 k €↓
2007
Annual accounts 200741 k €↑
2006
Annual accounts 2006-8,3 k €
30/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANATEL

Overview

What does DANATEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline