ACTIVE

KODIAC

Financial year 2024 · Closed on 31/12/2024

Net result94,3 k €-6,9 %over 1 year
Gross margin220,7 k €-19,9 %over 1 year
Equity404,6 k €-29,6 %over 1 year

Identity

Source · BCE/KBO

KODIAC is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Schoten.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.455.902
Incorporation
31/12/2003
Legal form
Private limited company
Registered office
Eekhoornlei 38
2900 Schoten · FlandreSee on map
Contributed capital
6 500,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20242023202220212017
Income statement
Gross margin220,7 k €275,7 k €222,6 k €124 k €185,2 k €
EBITDA202,7 k €275,6 k €222,3 k €124 k €189 k €
Operating result210,8 k €283,4 k €229,8 k €131,1 k €188,9 k €
Net result94,3 k €101,3 k €108,8 k €44,6 k €66,4 k €
Balance sheet
Equity404,6 k €574,8 k €473,5 k €364,6 k €122,9 k €
Total assets2 M €2 M €1,9 M €1,8 M €1,7 M €
Cash233,6 k €110,2 k €62,1 k €641,7 €103,5 k €
Debts291,8 k €148,8 k €127,6 k €78,9 k €234 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Patrick Van Impe
Directorsince 23/12/2010Manager23/12/2010 → 2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Kris Seeuws
Director29/12/2003 → 2020 accountsManager29/12/2003 → 2018 accounts

Other companies at this address

Eekhoornlei 38 2900 Schoten
CompanyCBE no.
PASYFLEC● Active
0864.142.910
P. Van Impe● Active
0465.100.746

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/11/202530/11/202430/11/202326/01/202330/11/202130/11/2020
General meeting30/09/202525/06/202427/06/202328/06/202222/06/202123/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/09/202512/11/2025DutchPDF
Micro model31/12/202325/06/202430/11/2024DutchPDF
Micro model31/12/202227/06/202330/11/2023DutchPDF
Micro model31/12/202128/06/202226/01/2023DutchPDF
Micro model31/12/202022/06/202130/11/2021DutchPDF
Micro model31/12/201923/06/202030/11/2020DutchPDF
Micro model31/12/201825/06/201922/10/2020DutchPDF
Micro model31/12/201726/06/201828/09/2018DutchPDF
Micro model31/12/201627/06/201703/10/2017DutchPDF
Abridged model31/12/201528/06/201622/11/2016DutchPDF
Abridged model31/12/201423/06/201522/11/2016DutchPDF
Abridged model31/12/201324/06/201415/01/2015DutchPDF
Abridged model31/12/201225/06/201328/11/2013DutchPDF
Abridged model31/12/201126/06/201206/03/2013DutchPDF
Abridged model31/12/201028/06/201106/03/2013DutchPDF
Abridged model31/12/200922/06/201006/03/2013DutchPDF
Abridged model30/06/200828/10/200825/08/2010DutchPDF
Abridged model30/06/200723/10/200725/08/2010DutchPDF
Abridged model30/06/200624/10/200607/09/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Patrick Van Impe
Directorsince 23/12/2010Manager23/12/2010 → 2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Kris Seeuws
Director29/12/2003 → 2020 accountsManager29/12/2003 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/12/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/02/2011
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other30/07/2009
    WIJZIGING BOEKJAAR EN ALGEMENE VERGADERING
    PDF
  • Registered office12/04/2006
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/01/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
Patrick VAN IMPE
Kris Seeuws
200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
KODIAC
Eekhoornlei 38, 2900 Schoten
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Eekhoornlei 38, 2900 SchotenCurrent
accounts 2021 → 2024
Accounts 2024 · 2025-00565772

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
KODIACCurrent
accounts 2021 → 2024
Accounts 2024 · 2025-00565772

Events

  1. 2024
    Annual accounts 202494,3 k €↓
  2. 2023
    Annual accounts 2023101,3 k €↓
  3. 2022
    Annual accounts 2022108,8 k €↑
  4. 2021
    Annual accounts 202144,6 k €↓
  5. 2017
    Annual accounts 201766,4 k €↓
  6. 2016
    Annual accounts 201674,4 k €↑
  7. 2015
    Annual accounts 201573,8 k €↓
  8. 2014
    Annual accounts 2014113,8 k €↑
  9. 2013
    Annual accounts 201360,5 k €↑
  10. 2012
    Annual accounts 201217 k €↑
  11. 2011
    Annual accounts 20119,3 k €↓
  12. 2010
    Annual accounts 201024,2 k €↑
  13. 2009
    Annual accounts 2009-114,9 k €↓
  14. 2008
    Annual accounts 200810,4 k €↑
  15. 2007
    Annual accounts 2007-76,5 k €↓
  16. 2006
    Annual accounts 2006-22,7 k €
  17. 31/12/2003
    IncorporationPrivate limited company