ACTIVE

INTERCOMMUNALE ONTWIKKELINGSMAATSCHAPPIJ VOOR DE KEMPEN AFVALBEHEER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result57,2 k €-67,5 %over 1 year

Revenue68,5 M €+2,5 %over 1 year

Equity53,4 M €+0,2 %over 1 year

Workforce470,3 ETP+2,2 %over 1 year

Identity

Source · BCE/KBO

INTERCOMMUNALE ONTWIKKELINGSMAATSCHAPPIJ VOOR DE KEMPEN AFVALBEHEER is a Project leader organization, Flemish Region incorporated in 2003. Its main activity is: Collection of non-hazardous waste. Its registered office is in Geel. It employs on average 470,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0862.457.484
Incorporation: 31/12/2003
Legal form: Project leader organization, Flemish Region
Registered office: Antwerpseweg 1
2440 Geel · FlandreSee on map
Contributed capital: 1 175 650,00 €
Latest accounts: 31/12/2025
Average workforce: 470,3 ETP

Activities (NACE)

38110Collection of non-hazardous waste· main 38110Collection of non-hazardous waste 38219Treatment and disposal of non-hazardous waste 38330Materials recovery

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	68,5 M €	+2.5%	66,8 M €	+7.0%	62,5 M €	+5.1%	59,4 M €	+1.9%	58,3 M €
EBITDA	6,4 M €	-6.5%	6,9 M €	+6.0%	6,5 M €	-22.9%	8,4 M €	+19.7%	7 M €
Operating result	-424,2 k €	-47.7%	-287,2 k €	+38.2%	-464,7 k €	+0.9%	-468,8 k €	+63.9%	-1,3 M €
Net result	57,2 k €	-67.5%	176 k €	+32.1%	133,2 k €	+4.0%	128,1 k €	+115%	-841,1 k €
Balance sheet
Equity	53,4 M €	+0.2%	53,2 M €	-0.0%	53,2 M €	+0.0%	53,2 M €	-0.2%	53,3 M €
Total assets	70,5 M €	-3.6%	73,1 M €	+1.1%	72,3 M €	+0.3%	72,1 M €	-12.7%	82,7 M €
Cash	6,6 M €	+18.3%	5,6 M €	+195%	1,9 M €	-14.6%	2,2 M €	+31.0%	1,7 M €
Debts	10,8 M €	-20.3%	13,6 M €	+7.2%	12,7 M €	+3.3%	12,3 M €	-47.2%	23,2 M €
Other
Workforce	470,3 ETP	+2.2%	460,1 ETP	+1.3%	454,0 ETP	+1.6%	446,7 ETP	+2.8%	434,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

15 active · 92 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CARL VERELST	Directorsince 07/02/2022
FRANK WILRYCX	Directorsince 22/01/2021
FONS HANNES	Directorsince 19/03/2019
MARLEEN PEETERS	Directorsince 19/03/2019
STIJN ADRIAENSENS	Vice-chairman of the board of directorsDirectorsince 19/03/2019ended
SANDER OOMS	Vice-chairman of the board of directorsDirector20/03/2007 → 19/03/2013ended
ELIEN BERGMANS	Director
GUY VAN HIRTUM	Director
KATO SLEGERS	Director
MART DOMS	Director
PHILIP LOOTS	Director
TINNE ROMBOUTS	Director
WARD KENNES	Chairman of the board of directorsDirectoruntil 20/05/2008ended
WERNER HENS	Director
WIM CAEYERS	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LIEVE HEURCKMANS	Directorsince 05/07/2024
FRANK SELS	Directorsince 07/10/2022
MARTINE TAELMAN	Directorsince 05/11/2019
BERT CELIS	Directorsince 19/03/2019

Other companies at this address

Antwerpseweg 1 2440 Geel

Company	CBE no.
CENTRUM V0OR GEESTELIJKE GEZONDHEIDSZORG ZUIDERKEMPEN● Liquidation	0471.709.812
CENTRUM VOOR GEESTELIJKE GEZONDHEIDSZORG NOORDERKEMPEN● Liquidation	0471.723.173
DYNAPPS● Active	0830.629.113
Dynapps Group● Active	0770.397.259
entrust-support● Active	0527.945.858
Interkommunale Ontwikkelingsmaatschappij voor de Kempen● Active	0204.212.714
Maatschap Beheer Innovatiecampus Geel● Active	1006.491.596
Maatschap MBS● Active	0887.497.837
PATRIMONIUM MBS● Active	0886.391.839
Spectrum Group● Active	0632.570.454
Virto Solar● Active	0719.425.640

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	02/07/2025	08/07/2024	30/05/2023	24/05/2022	20/05/2021
General meeting	19/06/2026	13/06/2025	21/06/2024	25/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	19/06/2026	15/07/2026	Dutch	PDF
Full model	31/12/2024	13/06/2025	02/07/2025	Dutch	PDF
Full model	31/12/2023	21/06/2024	08/07/2024	Dutch	PDF
Full model	31/12/2022	25/05/2023	30/05/2023	Dutch	PDF
Full model	31/12/2021	17/05/2022	24/05/2022	Dutch	PDF
Full model	31/12/2020	18/05/2021	20/05/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	03/07/2020	Dutch	PDF
Full model	31/12/2018	21/05/2019	24/05/2019	Dutch	PDF
Full model	31/12/2017	15/05/2018	17/05/2018	Dutch	PDF
Full model	31/12/2016	16/05/2017	29/05/2017	Dutch	PDF
Full model	31/12/2015	17/05/2016	20/05/2016	Dutch	PDF
Full model	31/12/2014	19/05/2015	21/05/2015	Dutch	PDF
Full model	31/12/2013	20/05/2014	23/05/2014	Dutch	PDF
Full model	31/12/2012	21/05/2013	24/05/2013	Dutch	PDF
Full model	31/12/2011	15/05/2012	23/05/2012	Dutch	PDF
Full model	31/12/2010	17/05/2011	30/05/2011	Dutch	PDF
Full model	31/12/2009	18/05/2010	07/06/2010	Dutch	PDF
Full model	31/12/2008	19/05/2009	17/06/2009	Dutch	PDF
Full model	31/12/2007	20/05/2008	19/06/2008	Dutch	PDF
Full model	31/12/2006	15/05/2007	14/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

15 active · 92 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CARL VERELST	Directorsince 07/02/2022
FRANK WILRYCX	Directorsince 22/01/2021
FONS HANNES	Directorsince 19/03/2019
MARLEEN PEETERS	Directorsince 19/03/2019
STIJN ADRIAENSENS	Vice-chairman of the board of directorsDirectorsince 19/03/2019ended
SANDER OOMS	Vice-chairman of the board of directorsDirector20/03/2007 → 19/03/2013ended
ELIEN BERGMANS	Director
GUY VAN HIRTUM	Director
KATO SLEGERS	Director
MART DOMS	Director
PHILIP LOOTS	Director
TINNE ROMBOUTS	Director
WARD KENNES	Chairman of the board of directorsDirectoruntil 20/05/2008ended
WERNER HENS	Director
WIM CAEYERS	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LIEVE HEURCKMANS	Directorsince 05/07/2024
FRANK SELS	Directorsince 07/10/2022
MARTINE TAELMAN	Directorsince 05/11/2019
BERT CELIS	Directorsince 19/03/2019

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other05/10/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates18/03/2020
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Other04/11/2019
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

LIEVE HEURCKMANS

FRANK SELS

CARL VERELST

FRANK WILRYCX

MARTINE TAELMAN

INGE VAN GOUBERGEN

STIJN ADRIAENSENS

MARIANNE VERHAERT

BERT CELIS

KAROLIEN ADRIAENSEN

PETER KEYMEULEN

STIJN RAEYMAEKERS

and 85 more mandates

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

INTERCOMMUNALE ONTWIKKELINGSMAATSCHAPPIJ VOOR DE KEMPEN AFVALBEHEER

Antwerpseweg 1, 2440 Geel

Vice-chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Antwerpseweg 1, 2440 GeelCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00306548

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
INTERCOMMUNALE ONTWIKKELINGSMAATSCHAPPIJ VOOR DE KEMPEN AFVALBEHEERCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00306548

Events

2025
Annual accounts 202557,2 k €↓
13/06/2025
nominationChristoph Oris · commissaris
28/02/2025
nominationKennes Ward · voorzitter
28/02/2025
nominationOoms Sander · 2de ondervoorzitter
28/02/2025
nominationAdriaensens Stijn · 1ste ondervoorzitter
13/02/2025
nominationAdriaensens Stijn · raad van bestuur
13/02/2025
nominationBergmans Elien · raad van bestuur
13/02/2025
nominationCaeyers Wim · raad van bestuur
13/02/2025
nominationDoms Mart · raad van bestuur
13/02/2025
nominationHannes Fons · raad van bestuur
13/02/2025
nominationHens Werner · raad van bestuur
13/02/2025
nominationLoots Philip · raad van bestuur
13/02/2025
nominationPeeters Marleen · raad van bestuur
13/02/2025
nominationRombouts Tinne · raad van bestuur
13/02/2025
nominationSlegers Kato · raad van bestuur
13/02/2025
nominationVan Hirtum Guy · raad van bestuur
13/02/2025
nominationVerelst Carl · raad van bestuur
13/02/2025
nominationWilrycx Frank · raad van bestuur
2024
Annual accounts 2024176 k €↑
2023
Annual accounts 2023133,2 k €↑
2022
Annual accounts 2022128,1 k €↑
17/05/2022
nominationCarl Verelst · bestuurder
17/05/2022
nominationChristoph Oris · commissaris
2021
Annual accounts 2021-841,1 k €↓
2020
Annual accounts 2020-380,8 k €↓
2019
Annual accounts 2019182,3 k €↓
2018
Annual accounts 2018454,8 k €↓
2017
Annual accounts 2017767,9 k €↓
2016
Annual accounts 20162,9 M €↓
2015
Annual accounts 20154 M €↓
2014
Annual accounts 201412,6 M €↑
2013
Annual accounts 20138,1 M €↑
2012
Annual accounts 20127,4 M €↑
2011
Annual accounts 20116,6 M €↑
2010
Annual accounts 20103,9 M €↑
2009
Annual accounts 2009476,2 k €↑
2008
Annual accounts 2008-1,6 M €↓
2007
Annual accounts 2007-709,1 k €↓
2006
Annual accounts 2006989,7 k €
31/12/2003
IncorporationProject leader organization, Flemish Region

INTERCOMMUNALE ONTWIKKELINGSMAATSCHAPPIJ VOOR DE KEMPEN AFVALBEHEER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events