ACTIVE

E & M PROJECTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

595,7 €

-98.4% YoY

Gross margin

506,4 k €

+44.9% YoY

Equity

409,3 k €

+0.1% YoY

Workforce

6,7 ETP

+67.5% YoY

What does E & M PROJECTS do?

E & M PROJECTS is a Private limited company incorporated in 2004. Its registered office is in Oostkamp. It employs on average 6,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.489.752

Incorporation

06/01/2004

Legal form

Private limited company

Registered office

Nijverheidsstraat 19
8020 Oostkamp · FlandreSee on map

Contributed capital

158 300,00 €

Latest accounts

31/12/2025

Average workforce

6,7 ETP

Joint committees (3)

14901
200
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	506,4 k €	+44.9%	349,4 k €	+2.0%	342,6 k €	+37.0%	250 k €	+19.0%	210,2 k €	+11.4%	188,7 k €	-36.2%	295,5 k €	-22.6%	381,7 k €	-6.8%	409,7 k €	+23.2%	332,5 k €	-6.4%	355,4 k €	+4.2%	341,1 k €	+21.3%	281,2 k €	-6.3%	300 k €	-18.8%	369,3 k €	+20.1%	307,4 k €	+30.3%	235,9 k €	+19.2%	197,8 k €	+5.7%	187,2 k €	+37.8%	135,9 k €
EBITDA	147,3 k €	-16.3%	175,9 k €	+24.9%	140,8 k €	-2.3%	144,1 k €	+18.2%	122 k €	+92.4%	63,4 k €	-26.0%	85,6 k €	-31.0%	124 k €	-1.0%	125,3 k €	-9.7%	138,7 k €	+18.2%	117,4 k €	-17.6%	142,4 k €	+9.3%	130,4 k €	-6.2%	139 k €	-26.9%	190,1 k €	+12.4%	169,1 k €	+7.3%	157,6 k €	+23.8%	127,3 k €	+50.7%	84,5 k €	+14.6%	73,7 k €
Operating result	25,4 k €	-58.9%	61,7 k €	-4.6%	64,7 k €	-31.2%	94,1 k €	+33.0%	70,8 k €	+637%	9,6 k €	-56.0%	21,8 k €	-67.1%	66,5 k €	+32.4%	50,2 k €	-12.4%	57,3 k €	+76.6%	32,4 k €	+29.8%	25 k €	-10.6%	28 k €	+89.2%	14,8 k €	-63.0%	39,9 k €	-34.9%	61,3 k €	+61.6%	37,9 k €	-44.4%	68,2 k €	+218%	21,4 k €	-47.5%	40,9 k €
Net result	595,7 €	-98.4%	38,4 k €	+1493%	2,4 k €	-96.1%	62 k €	+8.6%	57,1 k €	+4065%	-1,4 k €	-146%	3,1 k €	-91.0%	34,6 k €	+42.2%	24,3 k €	-13.8%	28,2 k €	+137%	11,9 k €	+32.3%	9 k €	+10.4%	8,1 k €	+316%	-3,8 k €	-130%	12,8 k €	-68.4%	40,4 k €	+166%	15,2 k €	-58.3%	36,4 k €	+337%	8,3 k €	-71.5%	29,2 k €
Balance sheet
Equity	409,3 k €	+0.1%	408,7 k €	+2.1%	400,3 k €	+0.6%	397,9 k €	+18.5%	335,9 k €	+20.5%	278,8 k €	-0.5%	280,2 k €	+1.1%	277,1 k €	+14.3%	242,5 k €	+11.2%	218,2 k €	+14.9%	190 k €	+6.7%	178,1 k €	+5.3%	169,1 k €	-4.8%	177,6 k €	-2.1%	181,4 k €	+7.6%	168,7 k €	+31.5%	128,3 k €	+13.4%	113,1 k €	+47.4%	76,7 k €	+12.2%	68,4 k €
Total assets	1,8 M €	+13.1%	1,6 M €	+1.5%	1,6 M €	+146%	640,2 k €	-8.0%	695,6 k €	+2.1%	681,6 k €	-19.0%	841,3 k €	+6.2%	792,1 k €	-9.3%	872,9 k €	+5.8%	825,1 k €	+23.6%	667,5 k €	+4.3%	640,2 k €	-1.5%	649,7 k €	-11.5%	734,2 k €	-5.9%	780,4 k €	+7.1%	728,5 k €	+9.9%	662,9 k €	+29.6%	511,5 k €	+0.7%	508,1 k €	+163%	193,4 k €
Cash	55,2 k €	+268%	15 k €	-47.7%	28,7 k €	-39.9%	47,8 k €	-38.5%	77,8 k €	+458%	13,9 k €	-0.5%	14 k €	-78.6%	65,5 k €	-37.2%	104,3 k €	+18.3%	88,2 k €	+118%	40,5 k €	+50.0%	27 k €	+53.3%	17,6 k €	+181%	6,3 k €	-62.1%	16,5 k €	-54.8%	36,5 k €	+370%	7,8 k €	+3.3%	7,5 k €	-50.3%	15,1 k €	-29.6%	21,5 k €
Debts	1,4 M €	+17.5%	1,2 M €	+1.3%	1,2 M €	+386%	242,4 k €	-32.6%	359,7 k €	-3.5%	372,8 k €	-33.5%	561 k €	+11.8%	501,6 k €	-19.7%	624,6 k €	+3.6%	603,2 k €	+26.8%	475,8 k €	+3.2%	461 k €	-4.1%	480,6 k €	-13.7%	556,6 k €	-7.1%	599 k €	+7.0%	559,8 k €	+4.7%	534,5 k €	+34.2%	398,3 k €	-7.7%	431,3 k €	+245%	125 k €
Other
Workforce	6,7 ETP	+67.5%	4,0 ETP		–		–		2,6 ETP	-33.3%	3,9 ETP	-4.9%	4,1 ETP	-26.8%	5,6 ETP	-6.7%	6,0 ETP	+25.0%	4,8 ETP	-4.0%	5,0 ETP	+11.1%	4,5 ETP	+36.4%	3,3 ETP	+10.0%	3,0 ETP	-28.6%	4,2 ETP	+16.7%	3,6 ETP	+63.6%	2,2 ETP	+22.2%	1,8 ETP	-40.0%	3,0 ETP	+57.9%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BOLBO

Director · since 01 février 2024 · 0505.731.373

Represented by Breemersch Kristof

Active

Ended mandates

BOLBO

Director · since 01 février 2024 · 0505.731.373

Represented by Breemersch KRISTOF

Ended

KRISTOF BREEMERSCH

Director

Ended

KRISTOF BREEMERSCH

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARTSO● Active	1003.164.694
E&M● Active	1004.738.173
vivLaBoro● Active	1021.642.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	28/08/2025	02/07/2024	28/06/2023	22/08/2022	26/08/2021
General meeting	20/06/2026	20/06/2025	20/06/2024	20/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	02/07/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	22/08/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	21/06/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	28/06/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	20/06/2015	24/09/2015	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BOLBO

Director · since 01 février 2024 · 0505.731.373

Represented by Breemersch Kristof

Active

Ended mandates

BOLBO

Director · since 01 février 2024 · 0505.731.373

Represented by Breemersch KRISTOF

Ended

KRISTOF BREEMERSCH

Director

Ended

KRISTOF BREEMERSCH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/09/2007
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other14/01/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025595,7 €↓
2024
Annual accounts 202438,4 k €↑
2023
Annual accounts 20232,4 k €↓
2022
Annual accounts 202262 k €↑
2021
Annual accounts 202157,1 k €↑
2020
Annual accounts 2020-1,4 k €↓
2019
Annual accounts 20193,1 k €↓
2018
Annual accounts 201834,6 k €↑
2017
Annual accounts 201724,3 k €↓
2016
Annual accounts 201628,2 k €↑
2015
Annual accounts 201511,9 k €↑
2014
Annual accounts 20149 k €↑
2013
Annual accounts 20138,1 k €↑
2012
Annual accounts 2012-3,8 k €↓
2011
Annual accounts 201112,8 k €↓
2010
Annual accounts 201040,4 k €↑
2009
Annual accounts 200915,2 k €↓
2008
Annual accounts 200836,4 k €↑
2007
Annual accounts 20078,3 k €↓
2006
Annual accounts 200629,2 k €
06/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E & M PROJECTS

Overview

What does E & M PROJECTS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline