ACTIVE

PICARD Cyrille & C°

Financial year 2024 · Closed on 31/12/2024

Net result102,9 k €+1 985,5 %over 1 year
Gross margin107,5 k €+5 000,4 %over 1 year
Equity854,2 k €+13,7 %over 1 year

Identity

Source · BCE/KBO

PICARD Cyrille & C° is a Public limited company incorporated in 2004. Its registered office is in Bastogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.533.304
Incorporation
08/01/2004
Legal form
Public limited company
Registered office
Rue de Marche 39
6600 Bastogne · WallonieSee on map
Contributed capital
564 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 22 financial years

20242023202220212020
Income statement
Gross margin107,5 k €-2,2 k €-5,8 k €28,8 k €-7,1 k €
EBITDA104,6 k €-5 k €-8,3 k €26,3 k €-9,6 k €
Operating result103 k €-5,4 k €-8,8 k €26,3 k €-9,6 k €
Net result102,9 k €-5,5 k €-8,8 k €25,9 k €-9,6 k €
Balance sheet
Equity854,2 k €751,3 k €756,7 k €765,6 k €739,6 k €
Total assets880,1 k €793,4 k €794,1 k €802,9 k €788,5 k €
Cash87,6 k €4 k €4,4 k €11,2 k €442 €
Debts25,8 k €42,1 k €37,4 k €37,3 k €48,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 9 ended

Active mandates

Gaétan COPINE

Director

Active
Manuel COPINE

Director

Active
Rudy COPINE

Managing director

Active

Ended mandates

Rudy COPINE

Managing director · since 15 décembre 2012

Ended
Cyrille PICARD

Managing director · since 01 janvier 2003

Ended
Gaetan COPINE

Director · since 01 janvier 2003

Ended
Manuel COPINE

Director · since 01 janvier 2003

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202526/08/202431/08/202331/08/202230/08/202106/08/2020
General meeting14/06/202508/06/202410/06/202311/06/202212/06/202113/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202414/06/202529/08/2025FrenchPDF
Micro model31/12/202308/06/202426/08/2024FrenchPDF
Micro model31/12/202210/06/202331/08/2023FrenchPDF
Micro model31/12/202111/06/202231/08/2022FrenchPDF
Micro model31/12/202012/06/202130/08/2021FrenchPDF
Micro model31/12/201913/06/202006/08/2020FrenchPDF
Micro model31/12/201808/06/201914/06/2019FrenchPDF
Micro model31/12/201709/06/201824/08/2018FrenchPDF
Micro model31/12/201610/06/201727/02/2018FrenchPDF
Abridged model31/12/201511/06/201621/03/2018FrenchPDF
Abridged model31/12/201413/06/201521/03/2018FrenchPDF
Abridged model31/12/201314/06/201421/03/2018FrenchPDF
Abridged model31/12/201208/06/201321/03/2018FrenchPDF
Abridged model31/12/201109/06/201221/03/2018FrenchPDF
Abridged model31/12/201011/06/201121/03/2018FrenchPDF
Abridged model31/12/200912/06/201021/03/2018FrenchPDF
Abridged model31/12/200813/06/200921/03/2018FrenchPDF
Abridged model31/12/200714/06/200821/03/2018FrenchPDF
Abridged model31/12/200609/06/200721/03/2018FrenchPDF
Abridged model31/12/200510/06/200621/03/2018FrenchPDF
Abridged model31/12/200411/06/200521/03/2018FrenchPDF
Abridged model31/12/200312/06/200421/03/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 9 ended

Active mandates

Gaétan COPINE

Director

Active
Manuel COPINE

Director

Active
Rudy COPINE

Managing director

Active

Ended mandates

Rudy COPINE

Managing director · since 15 décembre 2012

Ended
Cyrille PICARD

Managing director · since 01 janvier 2003

Ended
Gaetan COPINE

Director · since 01 janvier 2003

Ended
Manuel COPINE

Director · since 01 janvier 2003

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2021
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates07/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/03/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other15/01/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024102,9 k €↑
  2. 2023
    Annual accounts 2023-5,5 k €↑
  3. 2022
    Annual accounts 2022-8,8 k €↓
  4. 2021
    Annual accounts 202125,9 k €↑
  5. 2020
    Annual accounts 2020-9,6 k €↓
  6. 2019
    Annual accounts 201913 k €↑
  7. 2018
    Annual accounts 20183,9 k €↑
  8. 2017
    Annual accounts 2017-11 k €↓
  9. 2016
    Annual accounts 201620,6 k €↑
  10. 2015
    Annual accounts 201511 k €↑
  11. 2014
    Annual accounts 2014-5,8 k €↓
  12. 2013
    Annual accounts 201349,7 k €↑
  13. 2012
    Annual accounts 2012-17,1 k €↓
  14. 2011
    Annual accounts 2011-1,2 k €↓
  15. 2010
    Annual accounts 201078,7 k €↑
  16. 2009
    Annual accounts 200914,4 k €↓
  17. 2008
    Annual accounts 200828,7 k €↑
  18. 2007
    Annual accounts 20072 k €↓
  19. 2006
    Annual accounts 200615,2 k €↑
  20. 2005
    Annual accounts 2005-1,2 k €↑
  21. 2004
    Annual accounts 2004-1,3 k €↑
  22. 08/01/2004
    IncorporationPublic limited company
  23. 2003
    Annual accounts 2003-14,4 k €