ACTIVE

DINANDERIE CLABOTS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result28,2 k €+129,2 %over 1 year

Gross margin934,7 k €+48,5 %over 1 year

Equity725,4 k €+14,7 %over 1 year

Workforce12,2 ETP+24,5 %over 1 year

Identity

Source · BCE/KBO

DINANDERIE CLABOTS is a Private limited company incorporated in 2004. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Dinant. It employs on average 12,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0862.560.028
Incorporation: 09/01/2004
Legal form: Private limited company
Registered office: Rue du Saxophone 67
5503 Dinant · WallonieSee on map
Contributed capital: 20 460,00 €
Latest accounts: 31/12/2025
Average workforce: 12,2 ETP

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25610Treatment and coating of metals 28510Manufacture of machinery and equipment n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	934,7 k €	+48.5%	629,3 k €	-15.7%	746,7 k €	+133%	319,9 k €	+107%	154,7 k €
EBITDA	276,8 k €	+127%	121,9 k €	-73.9%	466,8 k €	+137%	196,7 k €	+78.3%	110,3 k €
Operating result	82,9 k €	+291%	-43,5 k €	-112%	369,6 k €	+165%	139,5 k €	+190%	48,1 k €
Net result	28,2 k €	+129%	-96,7 k €	-134%	285,9 k €	+148%	115,3 k €	+251%	32,8 k €
Balance sheet
Equity	725,4 k €	+14.7%	632,2 k €	-13.6%	731,4 k €	+63.3%	447,9 k €	+33.7%	335,1 k €
Total assets	2,2 M €	-3.0%	2,3 M €	+6.3%	2,1 M €	+102%	1 M €	+7.0%	981,5 k €
Cash	137,3 k €	+5.5%	130,2 k €	-6.2%	138,7 k €	+19.0%	116,6 k €	-0.7%	117,4 k €
Debts	1,5 M €	-9.8%	1,6 M €	+16.3%	1,4 M €	+130%	601,9 k €	-6.9%	646,4 k €
Other
Workforce	12,2 ETP	+24.5%	9,8 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
XAVIER CLABOTS	Managersince 01/11/2003

Ended mandates

Director	Mandates in this company	Period
GUIDO CLABOTS	Manager01/11/2003 → 2021 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	30/06/2025	01/07/2024	04/07/2023	19/07/2022	27/08/2021
General meeting	27/06/2026	27/06/2025	28/06/2024	28/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	28/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	09/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	11/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	13/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	27/09/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	08/09/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	07/09/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	16/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
XAVIER CLABOTS	Managersince 01/11/2003

Ended mandates

Director	Mandates in this company	Period
GUIDO CLABOTS	Manager01/11/2003 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/10/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office25/09/2018
SIEGE SOCIAL
PDF
Other16/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

XAVIER CLABOTS

GUIDO CLABOTS

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DINANDERIE CLABOTS

Rue du Saxophone 67, 5503 SorinnesZoning de la Voie Cuivrée 10, 5503 Sorinnes

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Saxophone 67, 5503 SorinnesCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00292522
Zoning de la Voie Cuivrée 10, 5503 Sorinnes	accounts 2021 → 2022	Accounts 2022 · 2023-00211147

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DINANDERIE CLABOTSCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00292522

Events

2025
Annual accounts 202528,2 k €↑
2024
Annual accounts 2024-96,7 k €↓
2023
Annual accounts 2023285,9 k €↑
2022
Annual accounts 2022115,3 k €↑
2021
Annual accounts 202132,8 k €↓
2020
Annual accounts 202048,8 k €↑
2019
Annual accounts 2019-113,1 k €↓
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 201714 k €↓
2016
Annual accounts 201642 k €↑
2015
Annual accounts 201539,3 k €↑
2014
Annual accounts 2014-14,4 k €↓
2013
Annual accounts 201313,2 k €↑
2012
Annual accounts 20127,1 k €↓
2011
Annual accounts 201128,4 k €↑
2010
Annual accounts 201027,6 k €↓
2009
Annual accounts 200930,7 k €↓
2008
Annual accounts 200838,6 k €↑
2007
Annual accounts 200719,5 k €↓
2006
Annual accounts 200633,6 k €
09/01/2004
IncorporationPrivate limited company

DINANDERIE CLABOTS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events