ACTIVE

BODY & BEAUTY KOSMETIK SERVICE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result40,8 k €+156,7 %over 1 year
Gross margin399,1 k €-2,0 %over 1 year
Equity681,6 k €+5,5 %over 1 year
Workforce4,9 ETP-16,9 %over 1 year

Identity

Source · BCE/KBO

BODY & BEAUTY KOSMETIK SERVICE is a Private limited company incorporated in 2004. Its main activity is: Manufacture of perfumes and toilet preparations. Its registered office is in Raeren. It employs on average 4,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.566.362
Incorporation
09/01/2004
Legal form
Private limited company
Registered office
Gewerbestrasse 37
4731 Raeren · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin399,1 k €407,2 k €555,8 k €585,9 k €706,6 k €
EBITDA115 k €106,2 k €254,6 k €264,5 k €321,6 k €
Operating result47,1 k €28,4 k €180,6 k €192,6 k €251,5 k €
Net result40,8 k €15,9 k €136,8 k €134,6 k €179,9 k €
Balance sheet
Equity681,6 k €645,9 k €682,2 k €651,8 k €520,5 k €
Total assets832 k €868,2 k €940,5 k €846,4 k €891,4 k €
Cash537,3 k €477,8 k €523,4 k €420,5 k €401,5 k €
Debts149,2 k €221,5 k €257,5 k €193,9 k €367,1 k €
Other
Workforce4,9 ETP5,9 ETP6,2 ETP7,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Marc Gehlen

Administrator - manager · since 01 août 2013

Active
Jean-Pierre Gehlen

Administrator - manager · since 01 janvier 2004

Active

Ended mandates

Marc Gehlen

Manager · since 01 août 2013

Ended
Jean-Pierre Gehlen

Manager · since 01 janvier 2004

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202626/06/202526/07/202426/09/202312/12/202229/10/2021
General meeting29/05/202613/06/202528/06/202408/09/202309/12/202215/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202609/06/2026GermanPDF
Abridged model31/12/202413/06/202526/06/2025GermanPDF
Abridged model31/12/202328/06/202426/07/2024GermanPDF
Abridged model31/12/202208/09/202326/09/2023GermanPDF
Micro modelCorrection31/12/202109/12/202212/12/2022GermanPDF
Micro model31/12/202126/08/202231/08/2022GermanPDF
Micro model31/12/202015/10/202129/10/2021GermanPDF
Micro model31/12/201925/08/202031/08/2020GermanPDF
Micro model31/12/201807/09/201911/09/2019GermanPDF
Micro model31/12/201730/06/201819/08/2018GermanPDF
Micro model31/12/201630/06/201729/08/2017GermanPDF
Abridged model31/12/201530/06/201629/08/2016GermanPDF
Abridged model31/12/201430/06/201531/08/2015GermanPDF
Abridged model31/12/201330/06/201427/08/2014GermanPDF
Abridged model31/12/201214/06/201319/06/2013GermanPDF
Abridged model31/12/201127/04/201207/05/2012GermanPDF
Abridged model31/12/201013/05/201104/07/2011GermanPDF
Abridged model31/12/200911/06/201022/06/2010GermanPDF
Abridged model31/12/200819/06/200913/07/2009GermanPDF
Abridged model31/12/200709/05/200815/05/2008GermanPDF
Abridged model31/12/200601/06/200707/06/2007GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Marc Gehlen

Administrator - manager · since 01 août 2013

Active
Jean-Pierre Gehlen

Administrator - manager · since 01 janvier 2004

Active

Ended mandates

Marc Gehlen

Manager · since 01 août 2013

Ended
Jean-Pierre Gehlen

Manager · since 01 janvier 2004

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM - GESELLSCHAFTSNAME - ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates13/08/2013
    ENTLASSUNG - ERNENNUNG
    PDF
  • Registered office12/08/2009
    GESELLSCHAFTSSITZ
    PDF
  • Other05/01/2005
    VERSCHIEDENES
    PDF
  • Other16/01/2004
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,8 k €↑
  2. 2024
    Annual accounts 202415,9 k €↓
  3. 2023
    Annual accounts 2023136,8 k €↑
  4. 2023
    Name changeBODY & BEAUTY KOSMETIK SERVICE
  5. 2022
    Annual accounts 2022134,6 k €↓
  6. 2021
    Annual accounts 2021179,9 k €↑
  7. 2021
    Name changeBody & Beauty Kosmetik Service PGMBH
  8. 2020
    Annual accounts 2020111,1 k €↑
  9. 2019
    Annual accounts 2019101,2 k €↑
  10. 2018
    Annual accounts 201829,2 k €↑
  11. 2017
    Annual accounts 201720 k €↓
  12. 2016
    Annual accounts 201632,1 k €↑
  13. 2015
    Annual accounts 20155,3 k €↓
  14. 2014
    Annual accounts 201436,9 k €↓
  15. 2013
    Annual accounts 201345,2 k €↓
  16. 2012
    Annual accounts 201277,9 k €↑
  17. 2011
    Annual accounts 201114,4 k €↓
  18. 2010
    Annual accounts 201047,3 k €↑
  19. 2009
    Annual accounts 2009-4,4 k €↓
  20. 2008
    Annual accounts 200835,9 k €
  21. 09/01/2004
    IncorporationPrivate limited company