DEMAGRI
0862.720.473 · rovalta.com · 22/09/2026
ACTIVE
DEMAGRI
Financial year 2025 · closed on 31/12/2025
Net result
1,9 M €
-8.9% YoY
Gross margin
4,6 M €
-2.6% YoY
Equity
11,8 M €
+18.9% YoY
Workforce
12,3 ETP
-4.7% YoY
Overview
What does DEMAGRI do?
DEMAGRI is a Public limited company incorporated in 2004. Its registered office is in Langemark-Poelkapelle. It employs on average 12,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.720.473
Incorporation
16/01/2004
Legal form
Public limited company
Registered office
Poelkapellestraat 67
8920 Langemark-Poelkapelle · FlandreSee on map
8920 Langemark-Poelkapelle · FlandreSee on map
Contributed capital
135 300,00 €
Latest accounts
31/12/2025
Average workforce
12,3 ETP
Joint committees (4)
- 100
- 116
- 207
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 4,6 M € | -2.6% | 4,7 M € | +11.4% | 4,2 M € | +8.2% | 3,9 M € | +34.5% | 2,9 M € | +15.7% | 2,5 M € | +12.1% | 2,2 M € | -2.4% | 2,3 M € | +5.8% | 2,2 M € | +24.8% | 1,7 M € | +9.7% | 1,6 M € | +16.6% | 1,4 M € | -6.6% | 1,5 M € | +9.0% | 1,3 M € | +3.9% | 1,3 M € | +12.4% | 1,1 M € | -8.5% | 1,3 M € | +2.1% | 1,2 M € |
| EBITDA | 2,9 M € | -7.0% | 3,1 M € | +11.7% | 2,8 M € | -0.6% | 2,8 M € | +25.6% | 2,2 M € | +12.2% | 2 M € | +17.2% | 1,7 M € | -5.2% | 1,8 M € | +9.0% | 1,6 M € | +28.9% | 1,3 M € | +16.6% | 1,1 M € | +30.4% | 841,7 k € | -17.4% | 1 M € | +10.3% | 924,5 k € | +2.4% | 903 k € | +16.0% | 778,6 k € | -17.9% | 948,6 k € | +1.4% | 935,9 k € |
| Operating result | 2,6 M € | -14.3% | 3,1 M € | +17.9% | 2,6 M € | -2.3% | 2,7 M € | +22.4% | 2,2 M € | +15.3% | 1,9 M € | +10.0% | 1,7 M € | +2.1% | 1,7 M € | +4.9% | 1,6 M € | +36.0% | 1,2 M € | +12.8% | 1 M € | +38.3% | 755,7 k € | -18.9% | 931,6 k € | +11.8% | 833,5 k € | +10.7% | 752,8 k € | +1.8% | 739,3 k € | -16.0% | 880,1 k € | +18.1% | 745,2 k € |
| Net result | 1,9 M € | -8.9% | 2,1 M € | +31.0% | 1,6 M € | -7.2% | 1,7 M € | +23.4% | 1,4 M € | +0.3% | 1,4 M € | +12.4% | 1,2 M € | -3.2% | 1,3 M € | +6.5% | 1,2 M € | +47.2% | 804,7 k € | +12.0% | 718,7 k € | +30.7% | 549,8 k € | -25.6% | 739,2 k € | +25.8% | 587,8 k € | +11.4% | 527,5 k € | +4.3% | 505,6 k € | -16.8% | 607,6 k € | +23.9% | 490,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 11,8 M € | +18.9% | 10 M € | +26.2% | 7,9 M € | +25.0% | 6,3 M € | +22.2% | 5,2 M € | +26.3% | 4,1 M € | +27.1% | 3,2 M € | -24.8% | 4,3 M € | +13.6% | 3,8 M € | +14.7% | 3,3 M € | +14.1% | 2,9 M € | -33.5% | 4,3 M € | +7.7% | 4 M € | +7.7% | 3,7 M € | +11.6% | 3,3 M € | +10.9% | 3 M € | +14.4% | 2,6 M € | +19.8% | 2,2 M € |
| Total assets | 17,2 M € | +13.7% | 15,1 M € | +4.8% | 14,4 M € | +10.1% | 13,1 M € | +32.3% | 9,9 M € | +21.6% | 8,1 M € | +19.7% | 6,8 M € | +1.6% | 6,7 M € | +8.0% | 6,2 M € | +15.2% | 5,4 M € | -3.9% | 5,6 M € | -2.4% | 5,7 M € | +5.7% | 5,4 M € | +9.2% | 5 M € | +9.6% | 4,5 M € | +10.0% | 4,1 M € | +11.4% | 3,7 M € | +9.9% | 3,4 M € |
| Cash | 637 k € | -62.0% | 1,7 M € | +36.5% | 1,2 M € | +161% | 471,1 k € | -9.0% | 517,5 k € | +143% | 213 k € | -82.7% | 1,2 M € | +123% | 554,1 k € | +4.8% | 528,9 k € | +12.2% | 471,4 k € | +216% | 149,1 k € | -50.1% | 298,5 k € | -6.2% | 318,2 k € | +85.6% | 171,4 k € | -36.9% | 271,5 k € | -65.9% | 795,9 k € | +70.3% | 467,2 k € | +126% | 206,3 k € |
| Debts | 5,3 M € | +3.2% | 5,1 M € | -18.8% | 6,3 M € | -4.2% | 6,6 M € | +45.0% | 4,5 M € | +17.6% | 3,9 M € | +13.7% | 3,4 M € | +52.6% | 2,2 M € | -0.7% | 2,2 M € | +17.9% | 1,9 M € | -24.6% | 2,5 M € | +109% | 1,2 M € | +0.1% | 1,2 M € | +16.3% | 1 M € | +4.1% | 995,2 k € | +8.9% | 913,6 k € | +4.5% | 873,9 k € | -10.6% | 977,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 12,3 ETP | -4.7% | 12,9 ETP | -1.5% | 13,1 ETP | +0.8% | 13,0 ETP | +38.3% | 9,4 ETP | +20.5% | 7,8 ETP | -7.1% | 8,4 ETP | 0.0% | 8,4 ETP | +1.2% | 8,3 ETP | 0.0% | 8,3 ETP | -2.4% | 8,5 ETP | -7.6% | 9,2 ETP | +1.1% | 9,1 ETP | +4.6% | 8,7 ETP | 0.0% | 8,7 ETP | +4.8% | 8,3 ETP | +16.9% | 7,1 ETP | +4.4% | 6,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
EECKHOUTMOLEN● Active | 0671.801.016 |
Eurofyto● Active | 0408.054.749 |
MAHIEU INVEST● Active | 0832.118.161 |
OMNICROP SERVICES● Active | 0875.791.917 |
SPROEITECHNIEK STROO WILLY● Active | 0417.975.275 |
VAN HEE● Active | 0437.265.607 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 30/09/2025 | 25/06/2024 | 26/07/2023 | 16/06/2022 | 10/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 24/06/2024 | 30/06/2023 | 08/06/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/06/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 26/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 08/06/2022 | 16/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/06/2021 | 10/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 21/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/05/2019 | 22/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 06/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/06/2017 | 01/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 16/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 18/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 26/09/2008 | Dutch | |
| Abridged model | 30/06/2006 | 16/03/2007 | 03/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/04/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates23/05/2022ONTSLAGEN - BENOEMINGEN
- Registered office07/02/2022MAATSCHAPPELIJKE ZETEL
- Mandates09/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates27/04/2017ONTSLAGEN - BENOEMINGEN
- Mandates14/10/2009ONTSLAGEN - BENOEMINGEN
- Capital / shares13/07/2007BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates05/09/2006ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,9 M €↓
- 2024Annual accounts 20242,1 M €↑
- 2023Annual accounts 20231,6 M €↓
- 2022Annual accounts 20221,7 M €↑
- 2021Annual accounts 20211,4 M €↑
- 2020Annual accounts 20201,4 M €↑
- 2019Annual accounts 20191,2 M €↓
- 2018Annual accounts 20181,3 M €↑
- 2017Annual accounts 20171,2 M €↑
- 2016Annual accounts 2016804,7 k €↑
- 2015Annual accounts 2015718,7 k €↑
- 2014Annual accounts 2014549,8 k €↓
- 2013Annual accounts 2013739,2 k €↑
- 2012Annual accounts 2012587,8 k €↑
- 2011Annual accounts 2011527,5 k €↑
- 2010Annual accounts 2010505,6 k €↓
- 2009Annual accounts 2009607,6 k €↑
- 2008Annual accounts 2008490,5 k €
- 16/01/2004IncorporationPublic limited company