ACTIVE

MISTRALL CONSULT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

129 k €

+4357.8% YoY

Gross margin

617,4 k €

+25.4% YoY

Equity

930,8 k €

+12.1% YoY

What does MISTRALL CONSULT do?

MISTRALL CONSULT is a Private limited company incorporated in 2004. Its main activity is: Public relations and communication activities. Its registered office is in Kraainem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.987.224

Incorporation

26/01/2004

Legal form

Private limited company

Registered office

Rue Longue 41
1950 Kraainem · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 73200Market research and public opinion polling+3

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	617,4 k €	+25.4%	492,1 k €	+77.9%	276,6 k €	-48.7%	539,5 k €	+19.0%	453,4 k €	+5.7%	429 k €	+85.3%	231,5 k €	-0.4%	232,4 k €	-40.6%	391,2 k €	+34.8%	290,2 k €	+6.3%	273 k €	-5.1%	287,6 k €	-4.3%	300,5 k €	-21.5%	382,6 k €	+79.8%	212,8 k €	-0.0%	212,9 k €	+31.0%	162,5 k €	+4.3%	155,9 k €	-25.2%	208,3 k €
EBITDA	518,1 k €	+117%	239,1 k €	-8.4%	261 k €	-49.0%	511,8 k €	+21.9%	419,9 k €	-0.1%	420,4 k €	+91.3%	219,7 k €	+15.2%	190,8 k €	-48.4%	369,9 k €	+47.7%	250,4 k €	-5.7%	265,5 k €	-3.0%	273,7 k €	-2.4%	280,5 k €	-25.7%	377,5 k €	+81.9%	207,5 k €	-0.2%	207,9 k €	+32.3%	157,2 k €	+2.0%	154,1 k €	-25.5%	206,9 k €
Operating result	287,5 k €	+549%	44,3 k €	-41.4%	75,6 k €	-80.6%	389,3 k €	+42.8%	272,6 k €	-4.0%	284 k €	+281%	74,5 k €	+88.7%	39,5 k €	-81.5%	213,5 k €	+166%	80,2 k €	-11.7%	90,8 k €	-7.0%	97,6 k €	-14.5%	114,2 k €	-47.5%	217,7 k €	+163%	82,8 k €	-5.6%	87,7 k €	+82.7%	48 k €	-11.3%	54,2 k €	-69.1%	175,1 k €
Net result	129 k €	+4358%	2,9 k €	-77.1%	12,6 k €	-94.8%	244,1 k €	+43.4%	170,3 k €	-3.6%	176,6 k €	+519%	28,5 k €	+532%	4,5 k €	-80.3%	22,9 k €	+58.1%	14,5 k €	-6.1%	15,5 k €	+285%	-8,4 k €	-122%	37,8 k €	-75.3%	153 k €	+27337%	557,8 €	-97.0%	18,6 k €	+6007%	305,1 €	-98.8%	24,5 k €	-77.4%	108,2 k €
Balance sheet
Equity	930,8 k €	+12.1%	830,4 k €	+0.1%	829,5 k €	+1.5%	817,3 k €	+37.1%	596,1 k €	+16.5%	511,6 k €	+2.0%	501,7 k €	-20.1%	628,1 k €	+0.7%	623,6 k €	+3.8%	600,7 k €	+46.0%	411,5 k €	+14.5%	359,6 k €	-2.3%	367,9 k €	+11.5%	330,1 k €	+86.4%	177,1 k €	+0.3%	176,5 k €	+11.8%	157,9 k €	+4.3%	151,4 k €	+17.8%	128,5 k €
Total assets	3,9 M €	+4.0%	3,7 M €	+93.9%	1,9 M €	-7.6%	2,1 M €	+17.4%	1,8 M €	+27.4%	1,4 M €	+13.1%	1,2 M €	-6.5%	1,3 M €	-5.2%	1,4 M €	-11.0%	1,6 M €	+2.9%	1,5 M €	-11.7%	1,7 M €	-3.0%	1,8 M €	-1.2%	1,8 M €	+17.2%	1,5 M €	-3.3%	1,6 M €	+4.1%	1,5 M €	+1.4%	1,5 M €	+352%	331,8 k €
Cash	924,3 k €	+78.7%	517,1 k €	+70.2%	303,8 k €	-49.9%	606,5 k €	+18.9%	510,3 k €	+92.3%	265,4 k €	+616%	37 k €	-78.0%	168,5 k €	+43.3%	117,6 k €	-37.9%	189,3 k €	+396%	38,1 k €	-24.4%	50,5 k €	+24.1%	40,7 k €	-21.5%	51,8 k €	+204%	17,1 k €	-32.9%	25,4 k €	+3.0%	24,7 k €	+3.9%	23,8 k €	-33.3%	35,6 k €
Debts	2,7 M €	-4.5%	2,9 M €	+160%	1,1 M €	-13.4%	1,3 M €	+7.5%	1,2 M €	+33.8%	882,5 k €	+20.8%	730,8 k €	+5.9%	690,2 k €	-10.0%	767 k €	-20.3%	962,3 k €	-13.1%	1,1 M €	-18.6%	1,4 M €	-3.1%	1,4 M €	-4.1%	1,5 M €	+8.1%	1,4 M €	-3.7%	1,4 M €	+3.2%	1,4 M €	+1.1%	1,3 M €	+563%	203,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Valérie Baroen

Director · since 20 août 2009

Active

Laurent Lejeune

Director

Active

Ended mandates

Valérie Baroen

Manager · since 20 août 2009

Ended

Laurent LEJEUNE

Manager · since 21 janvier 2004

Ended

Laurent Lejeune

Manager

Ended

Valerie Baroen

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	30/08/2024	20/10/2023	31/08/2022	31/08/2021	27/11/2020
General meeting	19/09/2025	28/08/2024	18/09/2023	31/08/2022	31/08/2021	12/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/09/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	28/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	18/09/2023	20/10/2023	Dutch	PDF
Abridged model	31/12/2021	31/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	31/08/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	12/10/2020	27/11/2020	Dutch	PDF
Micro model	31/12/2018	23/09/2019	27/09/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	26/10/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	20/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Valérie Baroen

Director · since 20 août 2009

Active

Laurent Lejeune

Director

Active

Ended mandates

Valérie Baroen

Manager · since 20 août 2009

Ended

Laurent LEJEUNE

Manager · since 21 janvier 2004

Ended

Laurent Lejeune

Manager

Ended

Valerie Baroen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/03/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/09/2009
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/11/2007
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares18/10/2005
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/02/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024129 k €↑
2023
Annual accounts 20232,9 k €↓
2022
Annual accounts 202212,6 k €↓
2021
Annual accounts 2021244,1 k €↑
2020
Annual accounts 2020170,3 k €↓
2019
Annual accounts 2019176,6 k €↑
2018
Annual accounts 201828,5 k €↑
2017
Annual accounts 20174,5 k €↓
2016
Annual accounts 201622,9 k €↑
2015
Annual accounts 201514,5 k €↓
2014
Annual accounts 201415,5 k €↑
2013
Annual accounts 2013-8,4 k €↓
2012
Annual accounts 201237,8 k €↓
2011
Annual accounts 2011153 k €↑
2010
Annual accounts 2010557,8 €↓
2009
Annual accounts 200918,6 k €↑
2008
Annual accounts 2008305,1 €↓
2007
Annual accounts 200724,5 k €↓
2006
Annual accounts 2006108,2 k €
26/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MISTRALL CONSULT

Overview

What does MISTRALL CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline