ACTIVE

ELIOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,3 k €

+83.8% YoY

Gross margin

138,8 k €

+35.0% YoY

Equity

220 k €

-7.0% YoY

What does ELIOT do?

ELIOT is a Private limited company incorporated in 2004. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.002.268

Incorporation

27/01/2004

Legal form

Private limited company

Registered office

Rue de Chaumont, Longueville 49
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

36 350,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	138,8 k €	+35.0%	102,8 k €	-19.0%	127 k €	-15.3%	150 k €	+20.7%	124,2 k €	+5.3%	117,9 k €	-0.2%	118,2 k €	+19.4%	98,9 k €	-4.2%	103,3 k €	+12.4%	91,9 k €	+26.6%	72,5 k €	+36.4%	53,2 k €	-21.5%	67,8 k €	-0.1%	67,8 k €	-28.0%	94,2 k €	+17.8%	80 k €	+16.2%	68,9 k €	+19.4%	57,7 k €	-27.2%	79,2 k €	-21.7%	101,2 k €
EBITDA	88,5 k €	+66.5%	53,1 k €	-30.4%	76,4 k €	-13.3%	88,1 k €	+30.0%	67,8 k €	-10.5%	75,8 k €	-5.3%	80 k €	+14.3%	70 k €	-4.9%	73,6 k €	+13.6%	64,8 k €	+35.9%	47,7 k €	+79.9%	26,5 k €	-36.0%	41,4 k €	-3.5%	42,9 k €	-43.7%	76,2 k €	+35.0%	56,4 k €	-5.3%	59,6 k €	+5.7%	56,4 k €	+6.7%	52,8 k €	-26.5%	71,9 k €
Operating result	85,3 k €	+73.2%	49,2 k €	-24.2%	64,9 k €	-8.9%	71,3 k €	+38.9%	51,3 k €	-14.8%	60,2 k €	-6.2%	64,2 k €	+16.6%	55,1 k €	-7.8%	59,7 k €	+32.1%	45,2 k €	+65.0%	27,4 k €	+855%	2,9 k €	-59.4%	7,1 k €	-21.3%	9 k €	-81.2%	47,8 k €	+70.8%	28 k €	-4.5%	29,3 k €	+26.0%	23,3 k €	-1.1%	23,5 k €	-44.5%	42,4 k €
Net result	60,3 k €	+83.8%	32,8 k €	-21.7%	41,9 k €	-31.7%	61,5 k €	+29.5%	47,4 k €	-5.9%	50,4 k €	-12.1%	57,3 k €	+20.4%	47,6 k €	-1.5%	48,4 k €	+19.8%	40,4 k €	+71.7%	23,5 k €	+6658%	347,7 €	-84.4%	2,2 k €	-76.2%	9,4 k €	-75.8%	38,6 k €	+85.6%	20,8 k €	+13.8%	18,3 k €	+28.0%	14,3 k €	-5.1%	15,1 k €	-20.3%	18,9 k €
Balance sheet
Equity	220 k €	-7.0%	236,4 k €	-4.9%	248,6 k €	+9.7%	226,7 k €	+12.6%	201,2 k €	+3.8%	193,8 k €	+15.1%	168,4 k €	+11.5%	151 k €	+9.1%	138,4 k €	+10.7%	125 k €	+19.4%	104,7 k €	+8.8%	96,2 k €	+0.4%	95,8 k €	-2.5%	98,3 k €	+0.6%	97,7 k €	+24.0%	78,8 k €	+15.9%	68 k €	+19.4%	57 k €	+19.5%	47,7 k €	+20.3%	39,6 k €
Total assets	314,8 k €	+0.2%	314,2 k €	+1.6%	309,1 k €	-13.8%	358,6 k €	+19.1%	301,1 k €	+2.3%	294,2 k €	+4.6%	281,2 k €	+21.5%	231,4 k €	-3.0%	238,6 k €	+22.5%	194,7 k €	+3.5%	188,1 k €	+14.6%	164,1 k €	-13.3%	189,3 k €	+0.4%	188,5 k €	-12.7%	216 k €	+14.9%	188,1 k €	-11.9%	213,5 k €	-8.5%	233,4 k €	-0.9%	235,5 k €	-16.2%	280,9 k €
Cash	249,5 k €	+3.0%	242,3 k €	+5.2%	230,3 k €	-14.1%	268 k €	+42.2%	188,4 k €	+1.8%	185,2 k €	+29.9%	142,5 k €	+21.8%	117 k €	-11.6%	132,3 k €	+149%	53,1 k €	-11.2%	59,8 k €	+49.3%	40,1 k €	-12.8%	46 k €		–		51,9 k €	+264%	14,2 k €	+50.0%	9,5 k €		–		27,8 k €	-44.4%	50 k €
Debts	94,9 k €	+22.0%	77,8 k €	+28.5%	60,5 k €	-54.1%	132 k €	+32.2%	99,8 k €	-0.6%	100,4 k €	-11.0%	112,8 k €	+40.4%	80,3 k €	-19.8%	100,2 k €	+43.8%	69,7 k €	-16.4%	83,4 k €	+23.5%	67,5 k €	-26.7%	92,2 k €	+2.2%	90,2 k €	-23.8%	118,3 k €	+8.3%	109,2 k €	-24.9%	145,5 k €	-17.4%	176,2 k €	-6.2%	187,8 k €	-22.2%	241,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	-12.5%	0,8 ETP	0.0%	0,8 ETP	+33.3%	0,6 ETP	+20.0%	0,5 ETP	-16.7%	0,6 ETP	+100%	0,3 ETP		–		0,7 ETP	-12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Isabelle VANDENHAUTE

Director

Active

Patrick SCHRECK-CUVELIER

Director

Active

Ended mandates

Isabelle VANDENHAUTE

Manager · since 01 janvier 2004

Ended

Patrick SCHRECK - CUVELIER

Manager · since 01 janvier 2004

Ended

ISABELLE VANDENHAUTE

Manager

Ended

Patrick SCHRECK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Matixis● Active	0893.902.510
MATUNIT● Active	0540.942.670
Upixis Group● Active	0805.247.478

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	21/07/2025	25/07/2024	12/06/2023	30/07/2022	19/07/2021
General meeting	26/08/2026	24/06/2025	27/04/2024	08/06/2023	12/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/08/2026	27/08/2026	French	PDF
Micro modelCorrection	31/12/2024	24/06/2025	21/07/2025	French	PDF
Micro model	31/12/2024	24/06/2025	19/07/2025	French	PDF
Micro model	31/12/2023	27/04/2024	25/07/2024	French	PDF
Micro model	31/12/2022	08/06/2023	12/06/2023	French	PDF
Micro model	31/12/2021	12/05/2022	30/07/2022	French	PDF
Micro model	31/12/2020	14/05/2021	19/07/2021	French	PDF
Micro model	31/12/2019	14/05/2020	16/07/2020	French	PDF
Micro model	31/12/2018	09/05/2019	28/06/2019	French	PDF
Micro model	31/12/2017	10/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	11/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	14/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	09/05/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	13/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	08/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	10/05/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Isabelle VANDENHAUTE

Director

Active

Patrick SCHRECK-CUVELIER

Director

Active

Ended mandates

Isabelle VANDENHAUTE

Manager · since 01 janvier 2004

Ended

Patrick SCHRECK - CUVELIER

Manager · since 01 janvier 2004

Ended

ISABELLE VANDENHAUTE

Manager

Ended

Patrick SCHRECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/04/2013
SIEGE SOCIAL
PDF
Registered office09/09/2008
SIEGE SOCIAL
PDF
Other03/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,3 k €↑
2024
Annual accounts 202432,8 k €↓
2023
Annual accounts 202341,9 k €↓
2022
Annual accounts 202261,5 k €↑
2021
Annual accounts 202147,4 k €↓
2020
Annual accounts 202050,4 k €↓
2019
Annual accounts 201957,3 k €↑
2018
Annual accounts 201847,6 k €↓
2017
Annual accounts 201748,4 k €↑
2016
Annual accounts 201640,4 k €↑
2015
Annual accounts 201523,5 k €↑
2014
Annual accounts 2014347,7 €↓
2013
Annual accounts 20132,2 k €↓
2012
Annual accounts 20129,4 k €↓
2011
Annual accounts 201138,6 k €↑
2010
Annual accounts 201020,8 k €↑
2009
Annual accounts 200918,3 k €↑
2008
Annual accounts 200814,3 k €↓
2007
Annual accounts 200715,1 k €↓
2006
Annual accounts 200618,9 k €
27/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELIOT

Overview

What does ELIOT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline