ACTIVE

Les Sablons

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-61,5 k €

-100.7% YoY

Gross margin

458,9 k €

-94.8% YoY

Equity

16,6 M €

-0.4% YoY

Workforce

3,0 ETP

+42.9% YoY

What does Les Sablons do?

Les Sablons is a Private limited company incorporated in 2004. Its main activity is: Manufacture of wine from grape. Its registered office is in Namur. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.129.160

Incorporation

02/02/2004

Legal form

Private limited company

Registered office

Rue des Bigarreaux(MD) 55
5024 Namur · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Activities (NACE)

11020Manufacture of wine from grape· main 11020Manufacture of wine from grape 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 01210Growing of grapes 01210Growing of grapes+4

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	458,9 k €	-94.8%	8,8 M €	+3328%	256,3 k €	+107%	124 k €	+1987%	-6,6 k €	-343%	2,7 k €	+109%	-31,2 k €	+71.5%	-109,4 k €	-176%	143 k €	+334%	33 k €	+1484%	2,1 k €	+107%	-31,5 k €	-36.2%	-23,1 k €	-145%	51,5 k €	+135%	-146,1 k €	-500%	36,5 k €	-0.5%	36,7 k €	-66.6%	109,8 k €	+259%	30,6 k €
EBITDA	216,1 k €	-97.5%	8,6 M €	+3377%	247,9 k €	+113%	116,5 k €	+1058%	-12,2 k €	-20569%	-58,8 €	+99.9%	-88 k €	+21.4%	-112 k €	-181%	138,9 k €	+416%	26,9 k €	+2077%	-1,4 k €	+95.9%	-33,1 k €	-24.4%	-26,6 k €	-153%	50,7 k €	+297%	-25,7 k €	-191%	28,1 k €	-1.5%	28,6 k €	-72.0%	101,9 k €	+246%	-69,6 k €
Operating result	-104,7 k €	-101%	8,4 M €	+5858%	-145,5 k €	-201%	-48,4 k €	+70.0%	-161,4 k €	-86.2%	-86,7 k €	+47.5%	-165,1 k €	+5.2%	-174,1 k €	-328%	76,5 k €	+278%	-42,9 k €	+83.4%	-259,1 k €	-683%	-33,1 k €	+78.4%	-153,2 k €	-402%	50,7 k €	+297%	-25,7 k €	-191%	28,1 k €	-1.5%	28,6 k €	-72.0%	101,9 k €	+246%	-69,6 k €
Net result	-61,5 k €	-101%	9,4 M €	+1971%	454,1 k €	-53.6%	979,5 k €	-10.2%	1,1 M €	+41.2%	772,1 k €	+1.1%	763,6 k €	+22.2%	624,7 k €	-28.2%	870 k €	+10.8%	785,4 k €	+0.5%	781,6 k €	+2771%	-29,3 k €	-102%	1,4 M €	+191%	497,2 k €	-52.7%	1,1 M €	+117%	485,6 k €	+159%	187,3 k €	-10.2%	208,6 k €	+146%	84,8 k €
Balance sheet
Equity	16,6 M €	-0.4%	16,6 M €	+130%	7,2 M €	+6.7%	6,8 M €	-1.6%	6,9 M €	+18.9%	5,8 M €	+15.4%	5 M €	+18.0%	4,2 M €	+17.2%	3,6 M €	+31.6%	2,8 M €	+3.2%	2,7 M €	+41.4%	1,9 M €	-1.5%	1,9 M €	+21.8%	1,6 M €	+46.2%	1,1 M €	+113%	504 k €	-2.8%	518,4 k €	-37.6%	831,1 k €	+7.6%	772,5 k €
Total assets	17,5 M €	-5.6%	18,6 M €	+84.6%	10,1 M €	+25.5%	8 M €	-10.8%	9 M €	+18.2%	7,6 M €	+27.8%	6 M €	+14.3%	5,2 M €	+0.4%	5,2 M €	+3.9%	5 M €	-2.0%	5,1 M €	+60.2%	3,2 M €	-17.1%	3,8 M €	+56.8%	2,4 M €	+17.7%	2,1 M €	-2.8%	2,1 M €	-2.3%	2,2 M €	-0.3%	2,2 M €	+2.9%	2,1 M €
Cash	316,1 k €	-50.7%	641,2 k €	+235%	191,6 k €	-25.5%	257,3 k €	-67.5%	792,7 k €	-13.1%	912,6 k €	+7.7%	847,1 k €	+232%	254,9 k €	+32.1%	192,9 k €	+70.1%	113,4 k €	-8.6%	124,1 k €	-15.6%	147 k €	-84.9%	975,6 k €	+110%	464,3 k €	+386%	95,4 k €	-38.9%	156,2 k €	-24.6%	207,3 k €	-2.6%	212,9 k €	+41.6%	150,3 k €
Debts	967,6 k €	-50.5%	2 M €	-31.3%	2,8 M €	+127%	1,3 M €	-40.8%	2,1 M €	+16.0%	1,8 M €	+93.2%	946,8 k €	+0.4%	943,1 k €	-39.0%	1,5 M €	-30.4%	2,2 M €	-7.8%	2,4 M €	+89.1%	1,3 M €	-33.0%	1,9 M €	+119%	868 k €	-12.9%	996,2 k €	-33.9%	1,5 M €	-3.3%	1,6 M €	+24.0%	1,3 M €	-0.3%	1,3 M €
Other
Workforce	3,0 ETP	+42.9%	2,1 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Florence Bottacin

Director · since 02 février 2004

Active

PIERRE DOHY

Director · since 02 février 2004

Active

Ended mandates

Florence BOTTACIN

Manager · since 02 février 2004

Ended

Pierre DOHY

Manager · since 02 février 2004

Ended

At this address

Other companies at this address

Company	CBE no.
CUMA VitiVini Solutions● Active	1005.883.070
Lucas Dohy Management● Active	0777.591.590

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	29/07/2025	01/07/2024	31/03/2023	21/06/2022	16/06/2021
General meeting	01/06/2026	30/06/2025	03/06/2024	09/03/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	09/03/2023	31/03/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	02/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Florence Bottacin

Director · since 02 février 2004

Active

PIERRE DOHY

Director · since 02 février 2004

Active

Ended mandates

Florence BOTTACIN

Manager · since 02 février 2004

Ended

Pierre DOHY

Manager · since 02 février 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET
PDF
Mandates06/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other17/04/2014
OBJET
PDF
Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/02/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/04/2004
Dépôt des rapports de l'organe de gestion et du Reviseur d'entreprises
PDF
Other09/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-61,5 k €↓
2024
Annual accounts 20249,4 M €↑
2023
Annual accounts 2023454,1 k €↓
2022
Annual accounts 2022979,5 k €↓
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020772,1 k €↑
2019
Annual accounts 2019763,6 k €↑
2018
Annual accounts 2018624,7 k €↓
2017
Annual accounts 2017870 k €↑
2016
Annual accounts 2016785,4 k €↑
2015
Annual accounts 2015781,6 k €↑
2014
Annual accounts 2014-29,3 k €↓
2013
Annual accounts 20131,4 M €↑
2012
Annual accounts 2012497,2 k €↓
2011
Annual accounts 20111,1 M €↑
2010
Annual accounts 2010485,6 k €↑
2009
Annual accounts 2009187,3 k €↓
2008
Annual accounts 2008208,6 k €↑
2007
Annual accounts 200784,8 k €
02/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Les Sablons

Overview

What does Les Sablons do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline