Management Science Consulting
0863.136.484 · rovalta.com · 09/11/2026
ACTIVE
Management Science Consulting
Financial year 2024 · Closed on 31/12/2024
Net result-47,7 k €-394,9 %over 1 year
Revenue50,4 k €-38,6 %over 1 year
Equity-14,6 k €-144,2 %over 1 year
Overview
Identity
Source · BCE/KBOManagement Science Consulting is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Verviers.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0863.136.484
- Incorporation
- 02/02/2004
- Legal form
- Private limited company
- Registered office
- Chaussée de la Seigneurie 119
4800 Verviers · WallonieSee on map - Contributed capital
- 58 600,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Joint committees (2)
- 200
- 218
Financials
Source · NBB, 19 filingsTrend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 50,4 k € | -38.6% | 82,1 k € | +42.2% | 57,7 k € | -49.4% | 114 k € | -41.7% | 195,4 k € |
| EBITDA | -39,1 k € | -565% | -5,9 k € | -92.7% | -3,1 k € | -111% | 28,6 k € | -66.4% | 85 k € |
| Operating result | -46,7 k € | -562% | -7 k € | -58.2% | -4,5 k € | -116% | 27,2 k € | -65.9% | 79,6 k € |
| Net result | -47,7 k € | -395% | -9,6 k € | +20.9% | -12,2 k € | -146% | 26,5 k € | -66.1% | 78,2 k € |
| Balance sheet | |||||||||
| Equity | -14,6 k € | -144% | 33,1 k € | -22.6% | 42,7 k € | -22.2% | 54,9 k € | +93.2% | 28,4 k € |
| Total assets | 41,9 k € | -17.3% | 50,6 k € | -0.5% | 50,9 k € | -14.8% | 59,7 k € | -15.2% | 70,4 k € |
| Cash | 1,5 k € | -93.9% | 25,5 k € | +11.3% | 23 k € | -3.3% | 23,7 k € | -29.7% | 33,7 k € |
| Debts | 56,5 k € | +221% | 17,6 k € | +115% | 8,2 k € | +70.2% | 4,8 k € | -88.6% | 42 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20171 active · 4 ended
Last known composition, from the accounts closed on 31/12/2017, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Laurent Janssen | Mandate |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Etienne FRAIKIN | Manager01/01/2013 → 2013 accounts | ||
Louise Houben | Manager05/03/2011 → 2011 accounts | ||
| Manager31/05/2004 → 2010 accounts |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/09/2026 | 23/07/2024 | 03/07/2023 | 29/06/2022 | 01/07/2021 | 30/06/2020 |
| General meeting | 04/03/2025 | 06/03/2024 | 06/03/2023 | 07/03/2022 | 04/03/2021 | 04/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 04/03/2025 | 09/09/2026 | French | |
| Micro model | 31/12/2023 | 06/03/2024 | 23/07/2024 | French | |
| Micro model | 31/12/2022 | 06/03/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 07/03/2022 | 29/06/2022 | French | |
| Abridged model | 31/12/2020 | 04/03/2021 | 01/07/2021 | French | |
| Abridged model | 31/12/2019 | 04/03/2020 | 30/06/2020 | French | |
| Full model | 31/12/2018 | 04/03/2019 | 01/07/2019 | French | |
| Abridged model | 31/12/2017 | 06/03/2018 | 03/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/03/2017 | 05/09/2017 | French | |
| Abridged model | 31/12/2015 | 07/03/2016 | 17/06/2016 | French | |
| Abridged model | 31/12/2014 | 02/03/2015 | 12/10/2015 | French | |
| Abridged model | 31/12/2013 | 03/03/2014 | 20/06/2014 | French | |
| Abridged model | 31/12/2012 | 04/03/2013 | 07/06/2013 | French | |
| Abridged model | 31/12/2011 | 05/03/2012 | 28/06/2012 | French | |
| Abridged model | 31/12/2010 | 07/03/2011 | 29/04/2011 | French | |
| Abridged model | 31/12/2009 | 01/03/2010 | 08/03/2010 | French | |
| Abridged model | 31/12/2008 | 02/03/2009 | 08/04/2009 | French | |
| Abridged model | 31/12/2007 | 03/03/2008 | 20/03/2008 | French | |
| Abridged model | 31/12/2006 | 05/03/2007 | 21/03/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20171 active · 4 ended
Last known composition, from the accounts closed on 31/12/2017, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Laurent Janssen | Mandate |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Etienne FRAIKIN | Manager01/01/2013 → 2013 accounts | ||
Louise Houben | Manager05/03/2011 → 2011 accounts | ||
| Manager31/05/2004 → 2010 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office13/03/2026SIEGE SOCIAL
- Mandates27/06/2023MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates14/11/2019DEMISSIONS, NOMINATIONS
- Mandates02/07/2019DEMISSIONS, NOMINATIONS
- Mandates28/07/2014DEMISSIONS, NOMINATIONS
- Mandates15/03/2013DEMISSIONS, NOMINATIONS
- Mandates11/07/2011DEMISSIONS, NOMINATIONS
- Capital / shares13/10/2008Augmentation de capital et modifications statutaires
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
Laurent Janssen
Etienne FRAIKIN
Louise Houben
CEREG
LAURENT JANNSEN
20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
Management Science Consulting
Clos de Pierreuchamps, 6, 4910 Theux
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Chaussée de la Seigneurie 119, 4800 VerviersCurrent | CBE | |
| Clos de Pierreuchamps, 6, 4910 Theux | accounts 2021 → 2024 | Accounts 2024 · 2026-00509034 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Management Science ConsultingCurrent | CBE | |
| MASCOT CONSULT | accounts 2024 | Accounts 2024 · 2026-00509034 |
| Management Science Consulting | accounts 2007 → 2023 | Accounts 2023 · 2024-00272581 |
Events
- 2024Annual accounts 2024-47,7 k €↓
- 2024Name changeMASCOT CONSULT
- 2023Annual accounts 2023-9,6 k €↑
- 2022Annual accounts 2022-12,2 k €↓
- 2021Annual accounts 202126,5 k €↓
- 2020Annual accounts 202078,2 k €↑
- 2018Annual accounts 2018-14,2 k €↓
- 2017Annual accounts 201715 k €↑
- 2015Annual accounts 2015501 €↑
- 2014Annual accounts 2014-16,2 k €↓
- 2013Annual accounts 2013-8,9 k €↑
- 2012Annual accounts 2012-19,6 k €↑
- 2011Annual accounts 2011-32,8 k €↓
- 2010Annual accounts 2010-16,5 k €↑
- 2009Annual accounts 2009-22,6 k €↓
- 2008Annual accounts 2008385 €↑
- 2007Annual accounts 2007-1,7 k €
- 02/02/2004IncorporationPrivate limited company