ACTIVE

BROOMSTREET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

90,1 k €

+20.4% YoY

Gross margin

229,6 k €

+5.9% YoY

Equity

693,3 k €

-4.0% YoY

What does BROOMSTREET do?

BROOMSTREET is a Private limited company incorporated in 2004. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.232.593

Incorporation

05/02/2004

Legal form

Private limited company

Registered office

Borstelsstraat 32
3010 Leuven · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 72300Scientific research and development 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities+9

Joint committees (4)

100
2000
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	229,6 k €	+5.9%	216,8 k €	-21.9%	277,5 k €	-14.0%	322,7 k €	+28.7%	250,7 k €	+46.2%	171,5 k €	-24.6%	227,4 k €	+50.3%	151,3 k €	+32.2%	114,4 k €	-41.2%	194,4 k €	+24.3%	156,3 k €	+8.6%	144 k €	+3.7%	138,8 k €	+8.5%	127,9 k €	+11.7%	114,5 k €	-16.1%	136,4 k €
EBITDA	169,3 k €	+24.8%	135,7 k €	-35.5%	210,3 k €	-17.7%	255,6 k €	+37.7%	185,6 k €	+72.6%	107,5 k €	-39.8%	178,6 k €	+55.4%	114,9 k €	+5.0%	109,4 k €	-24.3%	144,6 k €	+37.6%	105 k €	-8.5%	114,8 k €	-4.5%	120,2 k €	+5.3%	114,2 k €	+21.0%	94,4 k €	-16.3%	112,8 k €
Operating result	125,5 k €	+20.0%	104,6 k €	-41.6%	178,9 k €	-18.3%	219,2 k €	+67.8%	130,6 k €	+103%	64,3 k €	-53.2%	137,5 k €	+79.0%	76,8 k €	+0.3%	76,6 k €	-30.6%	110,3 k €	+47.8%	74,7 k €	-5.8%	79,3 k €	-3.7%	82,3 k €	+6.9%	77 k €	+192%	26,4 k €	-73.3%	98,7 k €
Net result	90,1 k €	+20.4%	74,9 k €	-41.3%	127,4 k €	-20.1%	159,5 k €	+102%	78,9 k €	+118%	36,1 k €	-54.6%	79,6 k €	+62.4%	49 k €	-13.1%	56,4 k €	-24.5%	74,7 k €	+45.0%	51,5 k €	-2.9%	53 k €	-3.2%	54,8 k €	+12.1%	48,9 k €	+162%	18,7 k €	-73.9%	71,6 k €
Balance sheet
Equity	693,3 k €	-4.0%	722,2 k €	-0.5%	725,9 k €	+5.1%	690,9 k €	-12.2%	786,6 k €	+11.1%	707,7 k €	+5.4%	671,6 k €	+13.4%	592 k €	+9.0%	543 k €	+2.8%	528 k €	+16.5%	453,2 k €	+12.8%	401,7 k €	+15.2%	348,7 k €	+18.7%	293,9 k €	+20.0%	245 k €	+14.5%	213,9 k €
Total assets	767,7 k €	-0.0%	768 k €	-3.6%	797,1 k €	-0.4%	800,2 k €	-9.9%	887,7 k €	+12.5%	789,5 k €	+0.3%	786,7 k €	+11.1%	708,2 k €	-0.0%	708,5 k €	-3.3%	732,9 k €	+13.4%	646,4 k €	+8.8%	594 k €	+10.5%	537,4 k €	+1.9%	527,6 k €	+9.1%	483,7 k €	+97.2%	245,2 k €
Cash	400,2 k €	+30.9%	305,8 k €	-33.9%	462,3 k €	+10.9%	416,8 k €	+229%	126,8 k €	+0.8%	125,7 k €	+3.8%	121,1 k €	-1.6%	123,1 k €	-32.2%	181,6 k €	-2.7%	186,7 k €	-0.7%	188,1 k €	+5026%	3,7 k €	+19.4%	3,1 k €	+41.2%	2,2 k €	+227%	666,1 €	-51.1%	1,4 k €
Debts	72,4 k €	+62.4%	44,6 k €	-34.6%	68,2 k €	+116%	31,5 k €	-67.5%	96,9 k €	+18.6%	81,7 k €	-29.0%	115,1 k €	-0.2%	115,4 k €	-29.2%	163 k €	-5.1%	171,9 k €	-2.0%	175,4 k €	-8.8%	192,2 k €	+2.1%	188,2 k €	-19.3%	233,1 k €	+0.6%	231,6 k €	+852%	24,3 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Pascal Meyers

Director · since 29 janvier 2004

Active

Ended mandates

Pascal Meyers

Director · since 05 février 2004

Ended

Pascal Meyers

Manager · since 05 février 2004

Ended

Pascal Meyers

Manager · since 29 janvier 2004

Ended

At this address

Other companies at this address

Company	CBE no.
nohippo● Active	0771.547.205

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	31/07/2023	27/07/2022	17/06/2021	27/08/2020
General meeting	29/08/2025	30/08/2024	28/07/2023	27/07/2022	02/06/2021	26/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/08/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	30/08/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	28/07/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	27/07/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	17/06/2021	Dutch	PDF
Micro model	31/12/2019	26/08/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	18/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Pascal Meyers

Director · since 29 janvier 2004

Active

Ended mandates

Pascal Meyers

Director · since 05 février 2004

Ended

Pascal Meyers

Manager · since 05 février 2004

Ended

Pascal Meyers

Manager · since 29 janvier 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/02/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN
PDF
Other20/06/2007
DOEL
PDF
Other12/02/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202490,1 k €↑
2023
Annual accounts 202374,9 k €↓
2022
Annual accounts 2022127,4 k €↓
2021
Annual accounts 2021159,5 k €↑
2017
Annual accounts 201778,9 k €↑
2016
Annual accounts 201636,1 k €↓
2015
Annual accounts 201579,6 k €↑
2014
Annual accounts 201449 k €↓
2013
Annual accounts 201356,4 k €↓
2012
Annual accounts 201274,7 k €↑
2011
Annual accounts 201151,5 k €↓
2010
Annual accounts 201053 k €↓
2009
Annual accounts 200954,8 k €↑
2008
Annual accounts 200848,9 k €↑
2007
Annual accounts 200718,7 k €↓
2006
Annual accounts 200671,6 k €
05/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROOMSTREET

Overview

What does BROOMSTREET do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline