ACTIVE

WILLYWONKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,5 k €

+19.5% YoY

Gross margin

97,4 k €

+7.6% YoY

Equity

592,6 k €

+8.4% YoY

What does WILLYWONKA do?

WILLYWONKA is a Public limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Laakdal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.324.348

Incorporation

10/02/2004

Legal form

Public limited company

Registered office

Witte Hoeve 20
2431 Laakdal · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	97,4 k €	+7.6%	90,5 k €	-19.2%	112,1 k €	+40.6%	79,7 k €	-44.8%	144,5 k €	+199%	48,3 k €	-33.0%	72,1 k €	+46.6%	49,2 k €	-1.3%	49,9 k €	+49.6%	33,3 k €	-18.6%	40,9 k €	-6.0%	43,5 k €	-14.2%	50,7 k €	-25.0%	67,7 k €	+7.2%	63,1 k €	-36.2%	98,9 k €	+0.3%	98,7 k €	+2.2%	96,5 k €	+35.9%	71 k €	+26.3%	56,2 k €
EBITDA	95,8 k €	+10.9%	86,3 k €	-21.0%	109,4 k €	+40.3%	77,9 k €	-45.3%	142,5 k €	+209%	46,2 k €	-33.9%	69,8 k €	+49.1%	46,8 k €	-2.2%	47,9 k €	+52.3%	31,5 k €	-19.7%	39,2 k €	-4.7%	41,1 k €	-9.6%	45,5 k €	-28.0%	63,2 k €	+1.9%	62,1 k €	-36.5%	97,8 k €	-0.7%	98,5 k €	+3.1%	95,5 k €	+36.9%	69,8 k €	+27.0%	55 k €
Operating result	60,5 k €	+13.7%	53,2 k €	-34.0%	80,7 k €	+61.9%	49,8 k €	-48.3%	96,4 k €	+282%	25,2 k €	-44.5%	45,5 k €	+101%	22,6 k €	-22.9%	29,3 k €	+3565%	800,8 €	-93.2%	11,7 k €	-17.1%	14,1 k €	-44.6%	25,5 k €	-41.6%	43,7 k €	+2.1%	42,8 k €	-45.5%	78,5 k €	-0.5%	78,9 k €	+6.5%	74,1 k €	+53.2%	48,3 k €	+44.2%	33,5 k €
Net result	47,5 k €	+19.5%	39,8 k €	-30.3%	57,1 k €	+67.0%	34,2 k €	-49.2%	67,2 k €	+308%	16,5 k €	-45.9%	30,5 k €	+120%	13,8 k €	-40.8%	23,4 k €	+412%	-7,5 k €	-1254%	649,5 €	-98.1%	34,4 k €	-72.2%	123,7 k €	-68.7%	395 k €	+1873%	20 k €	-45.7%	36,8 k €	-1.7%	37,5 k €	+6.4%	35,2 k €	+151%	14 k €	+288%	3,6 k €
Balance sheet
Equity	592,6 k €	+8.4%	546,7 k €	+7.5%	508,6 k €	-45.6%	934,2 k €	+3.6%	901,6 k €	+7.9%	836 k €	+1.8%	821,1 k €	+3.9%	790,6 k €	+1.8%	776,8 k €	+3.1%	753,4 k €	-1.0%	760,9 k €	+0.1%	760,3 k €	+4.7%	725,8 k €	-3.9%	755,5 k €	+110%	360,5 k €	+5.9%	340,5 k €	+12.1%	303,7 k €	+14.1%	266,2 k €	+15.3%	230,9 k €	+6.5%	216,9 k €
Total assets	1,4 M €	+3.7%	1,3 M €	+25.0%	1,1 M €	+4.9%	1 M €	+4.4%	970,4 k €	+7.8%	900,4 k €	+1.8%	884,6 k €	+3.1%	857,6 k €	-2.4%	878,6 k €	+0.4%	874,9 k €	-3.0%	902,4 k €	-1.8%	919,2 k €	+2.1%	900 k €	-9.1%	989,8 k €	+24.5%	795,1 k €	-2.6%	816 k €	-1.0%	824,4 k €	-0.6%	829,4 k €	-2.2%	848,3 k €	-2.1%	866,3 k €
Cash	161,7 k €	+171%	59,6 k €	-72.8%	219,2 k €	+52.4%	143,9 k €	+124%	64,2 k €	-10.6%	71,8 k €	+10.9%	64,7 k €	+169%	24,1 k €	+91.1%	12,6 k €	-42.3%	21,9 k €	-97.0%	720,9 k €	-0.4%	724,1 k €	+10.5%	655,3 k €	-8.5%	716,5 k €	+639%	97 k €	+188%	33,7 k €	+47.3%	22,9 k €	+169%	8,5 k €	-7.2%	9,1 k €		–
Debts	785 k €	+0.3%	782,3 k €	+41.3%	553,8 k €	+607%	78,4 k €	+17.4%	66,8 k €	+7.0%	62,4 k €	+2.2%	61,1 k €	-5.4%	64,6 k €	-36.6%	101,8 k €	-16.2%	121,4 k €	-14.1%	141,4 k €	-11.0%	158,9 k €	-8.8%	174,1 k €	-25.7%	234,3 k €	-46.1%	434,6 k €	-8.6%	475,5 k €	-8.7%	520,8 k €	-7.5%	563,2 k €	-8.8%	617,3 k €	-4.9%	649,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Bert De Keyser

Managing director · since 15 juin 2015

Active

Ended mandates

Valerie Theys

Director · since 15 juin 2016

Ended

Bert De Keyser

Managing director · since 29 juin 2010

Ended

Hugo De Keyser

Director · since 29 juin 2010

Ended

Valerie Theys

Director · since 29 juin 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Beviva● Active	0465.480.531

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	30/08/2025	02/08/2024	21/08/2023	29/07/2022	30/07/2021
General meeting	30/06/2026	16/06/2025	30/06/2024	30/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	30/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	02/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Bert De Keyser

Managing director · since 15 juin 2015

Active

Ended mandates

Valerie Theys

Director · since 15 juin 2016

Ended

Bert De Keyser

Managing director · since 29 juin 2010

Ended

Hugo De Keyser

Director · since 29 juin 2010

Ended

Valerie Theys

Director · since 29 juin 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/01/2014
KAPITAAL - AANDELEN
PDF
Mandates30/04/2013
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2004
ONTSLAGEN - BENOEMINGEN
PDF
Other17/02/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,5 k €↑
2024
Annual accounts 202439,8 k €↓
2023
Annual accounts 202357,1 k €↑
2022
Annual accounts 202234,2 k €↓
2021
Annual accounts 202167,2 k €↑
2020
Annual accounts 202016,5 k €↓
2019
Annual accounts 201930,5 k €↑
2018
Annual accounts 201813,8 k €↓
2017
Annual accounts 201723,4 k €↑
2016
Annual accounts 2016-7,5 k €↓
2015
Annual accounts 2015649,5 €↓
2014
Annual accounts 201434,4 k €↓
2013
Annual accounts 2013123,7 k €↓
2012
Annual accounts 2012395 k €↑
2011
Annual accounts 201120 k €↓
2010
Annual accounts 201036,8 k €↓
2009
Annual accounts 200937,5 k €↑
2008
Annual accounts 200835,2 k €↑
2007
Annual accounts 200714 k €↑
2006
Annual accounts 20063,6 k €
10/02/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLYWONKA

Overview

What does WILLYWONKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline