ACTIVE

COMPANY SOLUTIONS

Financial year 2024 · closed on 31/12/2024
Net result
50 k €
+46.6% YoY
Gross margin
75,3 k €
+33.2% YoY
Equity
199,8 k €
+11.1% YoY

What does COMPANY SOLUTIONS do?

COMPANY SOLUTIONS is a Private company with limited liability incorporated in 2004. Its main activity is: Other software publishing. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0863.386.607
Incorporation
12/02/2004
Legal form
Private company with limited liability
Registered office
Herentalsebaan 77
2150 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin75,3 k €56,5 k €62,6 k €68,1 k €65,6 k €75,2 k €64,7 k €27,6 k €49,5 k €32,3 k €31,1 k €9,4 k €1,1 k €14,3 k €4,9 k €4,4 k €4,8 k €4,8 k €-2,1 k €
EBITDA74,8 k €56 k €62,2 k €67,7 k €65,1 k €75,1 k €64,6 k €27,2 k €48,8 k €31,7 k €30,5 k €8,8 k €454,8 €13,7 k €4,3 k €3,8 k €4,2 k €4,5 k €-2,7 k €
Operating result70,5 k €51,6 k €57,8 k €60,5 k €58,1 k €68,2 k €64,6 k €27,2 k €48,8 k €31,7 k €30,5 k €8,8 k €454,8 €13,7 k €4,3 k €3,2 k €-2,7 k €-2,4 k €-9,6 k €
Net result50 k €34,1 k €42,9 k €40,7 k €40,1 k €44,1 k €41,1 k €16,7 k €29,3 k €13,1 k €29 k €8,7 k €767 €13,6 k €4,3 k €3,2 k €-2,8 k €-3,1 k €-10,3 k €
Balance sheet
Equity199,8 k €179,8 k €186,7 k €205,8 k €195,1 k €181,1 k €137 k €95,9 k €79,2 k €49,9 k €36,8 k €17,8 k €9,1 k €8,3 k €-5,3 k €-9,6 k €-12,8 k €-10 k €-8,3 k €
Total assets258,8 k €240,9 k €288,2 k €270,2 k €273,5 k €296 k €166,1 k €152,3 k €162,8 k €78,9 k €89,6 k €60,6 k €49,6 k €48 k €10,5 k €6,1 k €5,9 k €8,6 k €16 k €
Cash188,5 k €176,8 k €223,1 k €209,4 k €209,3 k €219,8 k €148,5 k €131,3 k €134,3 k €56,1 k €51,3 k €32,1 k €17,1 k €16,4 k €110,5 €57,1 €291,7 €924 €1,1 k €
Debts59,1 k €61,1 k €101,4 k €64,4 k €78,4 k €114,9 k €29,2 k €30,2 k €31,3 k €28,9 k €26,9 k €17 k €15,5 k €15,6 k €15,8 k €15,7 k €18,6 k €18,6 k €24,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

ATANASIOS PARIANOS

Director

Active

Ended mandates

Atanasios Parianos

Manager · since 05 février 2004

Ended
ATANASIOS PARIANOS

Administrator - manager

Ended
ATANASIOS PARIANOS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
CARE-ACEActive
0433.299.196
0893.941.409
0450.591.031
0428.993.881
0666.548.762
PLSActive
0477.422.419
0407.212.532
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/06/202504/09/202419/09/202330/06/202231/08/202124/06/2020
General meeting27/06/202530/06/202430/06/202330/06/202230/06/202110/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202527/06/2025DutchPDF
Micro model31/12/202330/06/202404/09/2024DutchPDF
Micro model31/12/202230/06/202319/09/2023DutchPDF
Micro model31/12/202130/06/202230/06/2022DutchPDF
Micro model31/12/202030/06/202131/08/2021DutchPDF
Micro model31/12/201910/06/202024/06/2020DutchPDF
Micro model31/12/201828/06/201921/09/2019DutchPDF
Micro model31/12/201730/06/201830/08/2018DutchPDF
Micro model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201626/08/2016DutchPDF
Abridged model31/12/201430/06/201531/08/2015DutchPDF
Abridged model31/12/201330/06/201429/08/2014DutchPDF
Abridged model31/12/201230/06/201328/08/2013DutchPDF
Abridged model31/12/201130/06/201217/08/2012DutchPDF
Abridged model31/12/201030/06/201117/08/2011DutchPDF
Abridged model31/12/200930/06/201027/08/2010DutchPDF
Abridged model31/12/200830/06/200924/08/2009DutchPDF
Abridged model31/12/200730/06/200829/08/2008DutchPDF
Abridged model31/12/200628/06/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

ATANASIOS PARIANOS

Director

Active

Ended mandates

Atanasios Parianos

Manager · since 05 février 2004

Ended
ATANASIOS PARIANOS

Administrator - manager

Ended
ATANASIOS PARIANOS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/12/2019
    BENAMING
    PDF
  • Registered office22/07/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/02/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202450 k €
  2. 2023
    Annual accounts 202334,1 k €
  3. 2022
    Annual accounts 202242,9 k €
  4. 2021
    Annual accounts 202140,7 k €
  5. 2020
    Annual accounts 202040,1 k €
  6. 2019
    Annual accounts 201944,1 k €
  7. 2019
    Name changeCOMPANY SOLUTIONS
  8. 2018
    Annual accounts 201841,1 k €
  9. 2017
    Annual accounts 201716,7 k €
  10. 2016
    Annual accounts 201629,3 k €
  11. 2015
    Annual accounts 201513,1 k €
  12. 2014
    Annual accounts 201429 k €
  13. 2013
    Annual accounts 20138,7 k €
  14. 2012
    Annual accounts 2012767 €
  15. 2011
    Annual accounts 201113,6 k €
  16. 2010
    Annual accounts 20104,3 k €
  17. 2009
    Annual accounts 20093,2 k €
  18. 2008
    Annual accounts 2008-2,8 k €
  19. 2007
    Annual accounts 2007-3,1 k €
  20. 2006
    Annual accounts 2006-10,3 k €
  21. 2006
    Name changeCOMPANY SOTWARE SOLUTIONS
  22. 12/02/2004
    IncorporationPrivate company with limited liability