ACTIVE

ROYALEMBAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

70,4 k €

+711.4% YoY

Gross margin

1,4 M €

+17.2% YoY

Equity

1,4 M €

+5.2% YoY

Workforce

14,6 ETP

+11.5% YoY

What does ROYALEMBAL do?

ROYALEMBAL is a Private limited company incorporated in 2004. Its main activity is: Manufacture of other food products n.e.c.. Its registered office is in Aubange. It employs on average 14,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.398.186

Incorporation

12/02/2004

Legal form

Private limited company

Registered office

Rue des Deux Luxembourg - ATHUS 9
6791 Aubange · WallonieSee on map

Contributed capital

42 100,00 €

Latest accounts

31/12/2025

Average workforce

14,6 ETP

Activities (NACE)

10890Manufacture of other food products n.e.c.· main 10890Manufacture of other food products n.e.c.63122Web portals 82920Packaging activities 82920Packaging activities 52100Warehousing and storage+4

Joint committees (5)

116
140
14003
207
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+17.2%	1,2 M €	+9.4%	1,1 M €	-0.2%	1,1 M €	-22.4%	1,4 M €	+10.2%	1,3 M €	+19.1%	1,1 M €	+69.5%	637,1 k €	-3.5%	660,1 k €	+32.9%	496,8 k €	+10.2%	450,7 k €	+15.7%	389,7 k €	+61.8%	240,9 k €	-12.0%	273,8 k €	-8.8%	300,3 k €	-29.1%	423,4 k €	-0.4%	425,1 k €	+12.5%	378 k €	-6.2%	402,9 k €	+1.8%	395,6 k €
EBITDA	352,6 k €	+30.8%	269,5 k €	+48.1%	182 k €	-22.7%	235,5 k €	-61.5%	612,3 k €	-0.0%	612,4 k €	+19.1%	514 k €	+189%	177,8 k €	-28.7%	249,5 k €	+84.6%	135,2 k €	+38.5%	97,6 k €	-33.0%	145,7 k €	+34.6%	108,3 k €	-7.8%	117,5 k €	-28.2%	163,7 k €	-21.6%	208,8 k €	+34.3%	155,5 k €	+17.8%	132 k €	-20.9%	167 k €	-12.4%	190,5 k €
Operating result	95,3 k €	+1236%	7,1 k €	+112%	-60,5 k €	-431%	18,3 k €	-96.0%	452,3 k €	-13.7%	524,3 k €	+21.8%	430,6 k €	+358%	94 k €	-45.4%	172 k €	+231%	52 k €	+430%	9,8 k €	-79.1%	46,9 k €	+7716%	-616,2 €	-108%	8 k €	-88.0%	67 k €	-36.6%	105,5 k €	+284%	27,5 k €	+187%	9,6 k €	-84.3%	60,9 k €	-32.2%	89,9 k €
Net result	70,4 k €	+711%	-11,5 k €	+86.8%	-87 k €	+5.5%	-92,1 k €	-124%	391,7 k €	-0.3%	392,8 k €	+32.3%	296,9 k €	+349%	66,1 k €	-40.9%	111,8 k €	+215%	35,5 k €	+476%	-9,4 k €	-125%	37,3 k €	+353%	-14,8 k €	-83.5%	-8 k €	-121%	38,5 k €	-49.6%	76,3 k €	+355%	16,8 k €	+824%	1,8 k €	-95.3%	38,3 k €	-49.2%	75,4 k €
Balance sheet
Equity	1,4 M €	+5.2%	1,3 M €	-0.9%	1,4 M €	-6.1%	1,4 M €	-6.0%	1,5 M €	+34.2%	1,1 M €	+52.2%	751 k €	+65.2%	454,5 k €	+16.9%	389 k €	+40.1%	277,7 k €	+14.4%	242,7 k €	-3.9%	252,6 k €	+10.6%	228,3 k €	-12.2%	259,9 k €	-7.6%	281,2 k €	+9.8%	256 k €	+32.7%	193 k €	+10.2%	175,1 k €	-5.8%	185,8 k €	+16.1%	160 k €
Total assets	2,3 M €	-1.0%	2,3 M €	-1.6%	2,4 M €	-8.7%	2,6 M €	-3.5%	2,7 M €	+71.5%	1,6 M €	+56.5%	1 M €	+43.8%	701 k €	+0.3%	698,9 k €	+11.0%	629,9 k €	-3.0%	649,2 k €	-4.9%	682,9 k €	-19.2%	845,1 k €	-12.1%	961,2 k €	-4.3%	1 M €	-3.4%	1 M €	-4.7%	1,1 M €	-1.8%	1,1 M €	+23.5%	900,2 k €	-7.0%	967,9 k €
Cash	588,6 k €	-3.0%	606,7 k €	+34.6%	450,6 k €	-14.2%	525,4 k €	-15.3%	620,4 k €	+199%	207,3 k €	-36.1%	324,3 k €	+218%	102,1 k €	-20.3%	128,1 k €	+206%	41,9 k €	+4.0%	40,3 k €	+1272%	2,9 k €	-48.7%	5,7 k €	-43.9%	10,2 k €	-73.8%	38,9 k €	+938%	3,7 k €	-47.8%	7,2 k €	-53.6%	15,5 k €	+52.2%	10,2 k €	-49.4%	20,1 k €
Debts	890,5 k €	-10.2%	991,4 k €	-3.1%	1 M €	-11.6%	1,2 M €	-0.6%	1,2 M €	+172%	429,2 k €	+70.5%	251,8 k €	+4.3%	241,4 k €	-20.8%	304,8 k €	-12.1%	346,7 k €	-13.6%	401,4 k €	-5.2%	423,5 k €	-30.7%	610,8 k €	-12.5%	698,2 k €	-3.0%	719,9 k €	-7.8%	780,7 k €	-12.8%	895,4 k €	-4.0%	933,1 k €	+30.8%	713,3 k €	-11.6%	806,7 k €
Other
Workforce	14,6 ETP	+11.5%	13,1 ETP	-11.5%	14,8 ETP	+8.0%	13,7 ETP	+4.6%	13,1 ETP	+6.5%	12,3 ETP	+4.2%	11,8 ETP	+19.2%	9,9 ETP	+16.5%	8,5 ETP		–		7,3 ETP	+32.7%	5,5 ETP	+112%	2,6 ETP	-21.2%	3,3 ETP	-10.8%	3,7 ETP	-28.8%	5,2 ETP	-28.8%	7,3 ETP	+14.1%	6,4 ETP	-11.1%	7,2 ETP	+7.5%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Adèle HAZARD

Director · since 26 juin 2021

Active

Charles HAZARD

Director

Active

Ended mandates

Charles HAZARD

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	01/08/2025	21/08/2024	08/08/2023	04/07/2022	09/07/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	01/08/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	08/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	29/08/2020	11/09/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	24/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	08/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Adèle HAZARD

Director · since 26 juin 2021

Active

Charles HAZARD

Director

Active

Ended mandates

Charles HAZARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office31/07/2020
SIEGE SOCIAL
PDF
Other03/04/2015
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office09/05/2006
SIEGE SOCIAL - CAPITAL, ACTIONS - OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202570,4 k €↑
2024
Annual accounts 2024-11,5 k €↑
2023
Annual accounts 2023-87 k €↑
2022
Annual accounts 2022-92,1 k €↓
2021
Annual accounts 2021391,7 k €↓
2020
Annual accounts 2020392,8 k €↑
2019
Annual accounts 2019296,9 k €↑
2018
Annual accounts 201866,1 k €↓
2017
Annual accounts 2017111,8 k €↑
2016
Annual accounts 201635,5 k €↑
2015
Annual accounts 2015-9,4 k €↓
2014
Annual accounts 201437,3 k €↑
2013
Annual accounts 2013-14,8 k €↓
2012
Annual accounts 2012-8 k €↓
2011
Annual accounts 201138,5 k €↓
2010
Annual accounts 201076,3 k €↑
2009
Annual accounts 200916,8 k €↑
2008
Annual accounts 20081,8 k €↓
2007
Annual accounts 200738,3 k €↓
2006
Annual accounts 200675,4 k €
12/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROYALEMBAL

Overview

What does ROYALEMBAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline