CP IMMO
0863.546.062 · rovalta.com · 23/09/2026
ACTIVE
CP IMMO
Financial year 2025 · closed on 31/12/2025
Net result
45,9 k €
+3.2% YoY
Gross margin
104,9 k €
+2.9% YoY
Equity
218,7 k €
-5.2% YoY
Overview
What does CP IMMO do?
CP IMMO is a Private company with limited liability incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.546.062
Incorporation
19/02/2004
Legal form
Private company with limited liability
Registered office
Chaussée de La Hulpe 177
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 104,9 k € | +2.9% | 102 k € | +2.7% | 99,3 k € | +6.1% | 93,6 k € | +34.4% | 69,6 k € | +51.6% | 45,9 k € | -46.7% | 86,2 k € | +2.1% | 84,4 k € | +7.6% | 78,5 k € | -3.5% | 81,3 k € | +7.3% | 75,8 k € | -3.5% | 78,6 k € | +27.9% | 61,4 k € | +8.8% | 56,5 k € | -13.7% | 65,4 k € | +15.6% | 56,6 k € | -20.3% | 71 k € | -4.8% | 74,6 k € |
| EBITDA | 84,1 k € | +2.9% | 81,7 k € | +2.5% | 79,8 k € | +4.2% | 76,5 k € | +48.9% | 51,4 k € | +90.4% | 27 k € | -61.7% | 70,4 k € | +2.1% | 68,9 k € | +6.8% | 64,6 k € | -7.7% | 70 k € | +7.8% | 64,9 k € | -4.7% | 68,1 k € | +32.7% | 51,3 k € | +11.3% | 46,1 k € | -16.9% | 55,5 k € | +16.7% | 47,6 k € | -23.2% | 61,9 k € | -5.2% | 65,3 k € |
| Operating result | 61,7 k € | +3.9% | 59,4 k € | +3.4% | 57,4 k € | +1.6% | 56,5 k € | +59.0% | 35,5 k € | +196% | 12 k € | -78.3% | 55,4 k € | +2.7% | 54 k € | +8.8% | 49,6 k € | -9.8% | 55 k € | +10.1% | 49,9 k € | -6.0% | 53,1 k € | +46.2% | 36,3 k € | +16.7% | 31,1 k € | -23.2% | 40,5 k € | +130% | 17,6 k € | -44.8% | 31,9 k € | -9.6% | 35,3 k € |
| Net result | 45,9 k € | +3.2% | 44,5 k € | +3.3% | 43 k € | -9.0% | 47,3 k € | +33.7% | 35,4 k € | +396% | 7,1 k € | -79.9% | 35,3 k € | +23.3% | 28,7 k € | +22.2% | 23,5 k € | -15.3% | 27,7 k € | +22.0% | 22,7 k € | -2.2% | 23,2 k € | +115% | 10,8 k € | +57.9% | 6,8 k € | -50.6% | 13,8 k € | +276% | -7,9 k € | -243% | 5,5 k € | -19.0% | 6,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 218,7 k € | -5.2% | 230,9 k € | -27.9% | 320,1 k € | +15.5% | 277,1 k € | +20.6% | 229,8 k € | -3.2% | 237,4 k € | +3.1% | 230,3 k € | +18.2% | 194,9 k € | +40.1% | 139,1 k € | +20.3% | 115,6 k € | +31.5% | 87,9 k € | +34.8% | 65,2 k € | +55.2% | 42 k € | +34.5% | 31,2 k € | +27.9% | 24,4 k € | +130% | 10,6 k € | -42.6% | 18,5 k € | +42.5% | 13 k € |
| Total assets | 280,8 k € | -4.5% | 294 k € | -14.9% | 345,4 k € | +4.9% | 329,4 k € | -10.9% | 369,8 k € | +37.7% | 268,5 k € | -8.6% | 293,8 k € | -4.7% | 308,2 k € | -5.6% | 326,4 k € | -5.6% | 345,9 k € | -3.1% | 357 k € | -4.4% | 373,4 k € | -2.5% | 382,9 k € | -10.6% | 428,1 k € | -0.9% | 432,2 k € | -2.8% | 444,7 k € | -8.1% | 483,9 k € | -3.5% | 501,4 k € |
| Cash | 25,5 k € | +171% | 9,4 k € | -73.7% | 35,7 k € | +15052% | 235,5 € | -99.7% | 68,1 k € | +16068% | 421,3 € | -96.3% | 11,3 k € | -13.5% | 13 k € | +800% | 1,4 k € | -78.1% | 6,6 k € | +146% | 2,7 k € | -35.4% | 4,2 k € | +49.2% | 2,8 k € | -90.9% | 30,7 k € | +38.6% | 22,2 k € | +387% | 4,6 k € | +205% | 1,5 k € | -90.9% | 16,4 k € |
| Debts | 62,1 k € | -1.7% | 63,2 k € | +150% | 25,3 k € | -51.7% | 52,3 k € | -62.6% | 140 k € | +412% | 27,3 k € | -56.5% | 62,8 k € | -44.1% | 112,4 k € | -39.6% | 186,1 k € | -19.1% | 229,8 k € | -14.4% | 268,5 k € | -12.9% | 308,1 k € | -9.6% | 340,8 k € | -14.1% | 396,9 k € | -2.7% | 407,8 k € | -6.1% | 434,1 k € | -6.7% | 465,4 k € | -4.7% | 488,4 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 15 ended
Active mandates
Active
Active
Fabrice Mourlon Beernaert
ActiveFrederic Deltour
ActiveActive
Ended mandates
Ended
Ended
Ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
177 INVEST● Active | 0828.880.440 |
177 INVEST BIS● Active | 0836.052.205 |
A2Z Private Capital● Active | 0784.331.409 |
AC Bâtiment● Active | 0866.501.889 |
A.C.P. CHEE LA HULPE 177● Active | 0850.177.284 |
ACTA IUSTA● Active | 0685.842.557 |
Advanced Business Technology● Active | 0466.583.064 |
AFES INTERNATIONAL BELGIUM● Active | 1007.417.650 |
AIROUSS MANAGEMENT GROUP● Active | 0848.713.178 |
ALTERYS● Active | 0832.130.138 |
Alterys 177● Active | 0698.556.485 |
AMENAGEMENT● Active | 0440.265.182 |
APLI● Active | 0898.833.672 |
A.SALAS● Active | 1006.422.213 |
ASAPAN● Active | 0643.736.738 |
| 0414.612.345 | |
ASSOCIATION FAMILIALE van CALOEN● Active | 0434.919.987 |
ASTREE● Active | 0798.581.796 |
ATLANCE● Active | 0476.489.635 |
AYDERA● Active | 1042.268.760 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 27/06/2025 | 25/06/2024 | 17/06/2023 | 27/06/2022 | 20/07/2021 |
| General meeting | 29/05/2026 | 23/05/2025 | 31/05/2024 | 15/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 24/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/05/2025 | 27/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 17/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 27/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 20/07/2021 | French | |
| Micro model | 31/12/2019 | 28/08/2020 | 26/09/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 09/09/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 26/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 29/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 15 ended
Active mandates
Active
Active
Fabrice Mourlon Beernaert
ActiveFrederic Deltour
ActiveActive
Ended mandates
Ended
Ended
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,9 k €↑
- 2024Annual accounts 202444,5 k €↑
- 2023Annual accounts 202343 k €↓
- 2022Annual accounts 202247,3 k €↑
- 2021Annual accounts 202135,4 k €↑
- 2019Annual accounts 20197,1 k €↓
- 2018Annual accounts 201835,3 k €↑
- 2017Annual accounts 201728,7 k €↑
- 2015Annual accounts 201523,5 k €↓
- 2014Annual accounts 201427,7 k €↑
- 2013Annual accounts 201322,7 k €↓
- 2012Annual accounts 201223,2 k €↑
- 2011Annual accounts 201110,8 k €↑
- 2010Annual accounts 20106,8 k €↓
- 2009Annual accounts 200913,8 k €↑
- 2008Annual accounts 2008-7,9 k €↓
- 2007Annual accounts 20075,5 k €↓
- 2006Annual accounts 20066,8 k €
- 19/02/2004IncorporationPrivate company with limited liability