ACTIVE

F.Mir

Financial year 2025 · Closed on 31/12/2025

Net result13,7 k €+65,6 %over 1 year

Gross margin19,2 k €+78,4 %over 1 year

Equity225,7 k €+6,5 %over 1 year

Identity

Source · BCE/KBO

F.Mir is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Turnhout.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0863.825.976
Incorporation: 04/03/2004
Legal form: Private limited company
Registered office: Jaspar van Kinschotstraat 17 box 3
2300 Turnhout · FlandreSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	19,2 k €	+78.4%	10,8 k €	-38.7%	17,6 k €	+52.6%	11,5 k €	-38.0%	18,6 k €
EBITDA	18,6 k €	+308%	-9 k €	-153%	16,9 k €	+55.2%	10,9 k €	-38.7%	17,8 k €
Operating result	18,6 k €	+83.2%	10,1 k €	-40.1%	16,9 k €	+55.2%	10,9 k €	-35.7%	17 k €
Net result	13,7 k €	+65.6%	8,3 k €	-13.9%	9,6 k €	+39.1%	6,9 k €	-39.2%	11,4 k €
Balance sheet
Equity	225,7 k €	+6.5%	212 k €	-5.2%	223,7 k €	+4.5%	214,1 k €	+3.3%	207,1 k €
Total assets	230,4 k €	-2.9%	237,2 k €	+5.3%	225,3 k €	+0.9%	223,2 k €	+3.2%	216,3 k €
Cash	96,8 k €	-18.2%	118,3 k €	+15.7%	102,2 k €	-48.3%	197,7 k €	+4.4%	189,4 k €
Debts	4,2 k €	-83.3%	24,9 k €	+1751%	1,3 k €	-84.8%	8,9 k €	-2.8%	9,1 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Franciscus Michielsen	Directorsince 04/03/2004Manager2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frans Michielsen	Manager2016 accounts
Fransiscus Michielsen	Manager2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	18/06/2025	04/06/2024	16/05/2023	07/03/2022	15/04/2021
General meeting	28/05/2026	16/06/2025	31/05/2024	11/05/2023	01/03/2022	24/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	18/06/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	11/05/2023	16/05/2023	Dutch	PDF
Micro model	31/12/2021	01/03/2022	07/03/2022	Dutch	PDF
Micro model	31/12/2020	24/03/2021	15/04/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	04/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	04/06/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	02/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	04/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Franciscus Michielsen	Directorsince 04/03/2004Manager2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frans Michielsen	Manager2016 accounts
Fransiscus Michielsen	Manager2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office21/06/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other11/03/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Franciscus Michielsen

Fransiscus Michielsen

Frans Michielsen

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

F.Mir

Jaspar van Kinschotstraat 17 bte 3, 2300 TurnhoutJaspar Van Kinschotstraat 17 bte 3, 2300 Turnhout

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Jaspar van Kinschotstraat 17 bte 3, 2300 TurnhoutCurrent	accounts 2025	Accounts 2025 · 2026-00138202
Jaspar Van Kinschotstraat 17/3, 2300 Turnhout	accounts 2024	Accounts 2024 · 2025-00154519
Jaspar Van Kinschotstraat 17 bte 3, 2300 Turnhout	accounts 2022 → 2023	Accounts 2023 · 2024-00113307

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
F.MirCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00138202

Events

2025
Annual accounts 202513,7 k €↑
2024
Annual accounts 20248,3 k €↓
2023
Annual accounts 20239,6 k €↑
2022
Annual accounts 20226,9 k €↓
2021
Annual accounts 202111,4 k €↑
2020
Annual accounts 20209,8 k €↑
2019
Annual accounts 2019-12,7 k €↓
2018
Annual accounts 201855,8 k €↑
2017
Annual accounts 2017-314,8 k €↓
2016
Annual accounts 2016-26 k €↓
2015
Annual accounts 201599 k €↓
2014
Annual accounts 2014123,7 k €↓
2013
Annual accounts 2013146,1 k €↑
2012
Annual accounts 2012140,7 k €↑
2011
Annual accounts 2011136,8 k €↑
2010
Annual accounts 2010112 k €↑
2009
Annual accounts 200988,9 k €↑
2008
Annual accounts 200833,1 k €↓
2007
Annual accounts 200737,2 k €↓
2006
Annual accounts 200642,3 k €
04/03/2004
IncorporationPrivate limited company

F.Mir

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events