ACTIVE

ASSUR-IMMO DU TILLEUL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result15,8 k €+35,7 %over 1 year
Gross margin36,4 k €+65,3 %over 1 year
Equity144,7 k €+12,3 %over 1 year

Identity

Source · BCE/KBO

ASSUR-IMMO DU TILLEUL is a Private limited company incorporated in 2004. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Beloeil.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0863.833.401
Incorporation
04/03/2004
Legal form
Private limited company
Registered office
Rue Grande (Bas) 41
7971 Beloeil · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin36,4 k €22 k €178 €5,4 k €28,6 k €
EBITDA29,6 k €21,8 k €-3,6 k €-6,5 k €9,2 k €
Operating result27,7 k €21,5 k €-3,8 k €-6,5 k €1,4 k €
Net result15,8 k €11,7 k €-4,7 k €-6 k €-898 €
Balance sheet
Equity144,7 k €128,9 k €117,2 k €121,9 k €128 k €
Total assets168 k €144,4 k €140,1 k €177,2 k €238,8 k €
Cash146,8 k €133,9 k €133,1 k €161,1 k €162,6 k €
Debts23,3 k €15,5 k €22,9 k €45,1 k €100,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

SEVERINE CHERY

Mandate

Active

Ended mandates

DIMITRI FRANCOIS

Director · until 01 avril 2022

Ended
DIMITRI FRANCOIS

Director

Ended
DIMITRI FRANCOIS

Manager

Ended
SEVERINE CHERY

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202631/07/202531/07/202410/08/202309/08/202225/02/2022
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/05/202615/07/2026FrenchPDF
Micro model31/12/202431/05/202531/07/2025FrenchPDF
Micro model31/12/202325/05/202431/07/2024FrenchPDF
Micro model31/12/202227/05/202310/08/2023FrenchPDF
Micro model31/12/202128/05/202209/08/2022FrenchPDF
Micro model31/12/202029/05/202125/02/2022FrenchPDF
Micro model31/12/201930/05/202016/09/2020FrenchPDF
Micro model31/12/201825/05/201917/09/2019FrenchPDF
Micro model31/12/201726/05/201824/08/2018FrenchPDF
Micro model31/12/201627/05/201718/08/2017FrenchPDF
Abridged model31/12/201528/05/201627/09/2016FrenchPDF
Abridged model31/12/201430/05/201521/08/2015FrenchPDF
Abridged model31/12/201331/05/201418/08/2014FrenchPDF
Abridged model31/12/201225/05/201309/08/2013FrenchPDF
Abridged model31/12/201126/05/201231/08/2012FrenchPDF
Abridged model31/12/201028/05/201125/10/2011FrenchPDF
Abridged model31/12/200929/05/201015/11/2010FrenchPDF
Abridged model31/12/200830/05/200927/08/2009FrenchPDF
Abridged model31/12/200731/05/200826/09/2008FrenchPDF
Abridged model31/12/200626/05/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

SEVERINE CHERY

Mandate

Active

Ended mandates

DIMITRI FRANCOIS

Director · until 01 avril 2022

Ended
DIMITRI FRANCOIS

Director

Ended
DIMITRI FRANCOIS

Manager

Ended
SEVERINE CHERY

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/04/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/03/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,8 k €↑
  2. 2024
    Annual accounts 202411,7 k €↑
  3. 2023
    Annual accounts 2023-4,7 k €↑
  4. 2022
    Annual accounts 2022-6 k €↓
  5. 2021
    Annual accounts 2021-898 €↓
  6. 2020
    Annual accounts 202016,7 k €↑
  7. 2019
    Annual accounts 20194,9 k €↑
  8. 2018
    Annual accounts 2018-1,5 k €↑
  9. 2017
    Annual accounts 2017-18,3 k €↑
  10. 2016
    Annual accounts 2016-28,4 k €↓
  11. 2015
    Annual accounts 201518,9 k €↑
  12. 2014
    Annual accounts 201417,6 k €↓
  13. 2013
    Annual accounts 201325 k €↓
  14. 2012
    Annual accounts 201243,5 k €↑
  15. 2011
    Annual accounts 2011-851 €↓
  16. 2010
    Annual accounts 201027,5 k €↑
  17. 2009
    Annual accounts 2009-13,1 k €↓
  18. 2008
    Annual accounts 200811,2 k €↓
  19. 2007
    Annual accounts 200718,5 k €↓
  20. 2006
    Annual accounts 200644,5 k €
  21. 04/03/2004
    IncorporationPrivate limited company