ACTIVE

BRUYNINCKX

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

15,1 k €

-97.2% YoY

Gross margin

1,5 M €

-31.8% YoY

Equity

2 M €

+0.8% YoY

Workforce

35,0 ETP

+21.5% YoY

What does BRUYNINCKX do?

BRUYNINCKX is a Private limited company incorporated in 2004. Its registered office is in Scherpenheuvel-Zichem. It employs on average 35,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.856.759

Incorporation

05/03/2004

Legal form

Private limited company

Registered office

Schuttersveldstraat 7
3272 Scherpenheuvel-Zichem · FlandreSee on map

Contributed capital

366 799,54 €

Latest accounts

31/03/2025

Average workforce

35,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	-31.8%	2,2 M €	+33.5%	1,7 M €	-5.9%	1,8 M €	+2.4%	1,7 M €	-4.6%	1,8 M €	+14.9%	1,6 M €	+8.1%	1,5 M €	-6.3%	1,6 M €	-21.5%	2 M €	+53.7%	1,3 M €	+24.6%	1 M €	+8.5%	951,1 k €	+6.9%	890,1 k €	+52.2%	584,7 k €	+16.2%	503,2 k €	-0.9%	507,5 k €	+13.9%	445,7 k €	-13.9%	517,4 k €
EBITDA	465,1 k €	-57.4%	1,1 M €	+174%	398,5 k €	-5.3%	420,6 k €	-26.7%	573,4 k €	+25.9%	455,3 k €	+25.5%	362,7 k €	-18.1%	442,9 k €	-20.5%	556,9 k €	-31.0%	807,2 k €	+89.0%	427,1 k €	+37.3%	311 k €	-14.2%	362,3 k €	+2.9%	352 k €	+59.2%	221,1 k €	+4.1%	212,4 k €	-22.6%	274,4 k €	-6.0%	291,9 k €	+47.5%	197,8 k €
Operating result	47,1 k €	-92.4%	618,1 k €	+503%	102,5 k €	+47.2%	69,6 k €	+16.8%	59,6 k €	-43.4%	105,4 k €	+89.1%	55,7 k €	-49.6%	110,5 k €	-58.0%	262,8 k €	-45.6%	483,2 k €	+231%	145,8 k €	+412%	28,5 k €	-82.9%	166,7 k €	-33.3%	250,1 k €	+94.4%	128,6 k €	+38.7%	92,7 k €	-31.2%	134,7 k €	-21.4%	171,3 k €	+84.1%	93 k €
Net result	15,1 k €	-97.2%	543,6 k €	+451%	98,7 k €	+391%	20,1 k €	+210%	-18,3 k €	-242%	12,9 k €	+1322%	909,3 €	-99.5%	180,6 k €	+49.7%	120,7 k €	-52.0%	251,6 k €	+343%	56,8 k €	-31.1%	82,5 k €	+154%	32,5 k €	-82.9%	189,8 k €	+1.1%	187,7 k €	+252%	53,3 k €	-36.5%	84 k €	-22.6%	108,5 k €	+82.6%	59,4 k €
Balance sheet
Equity	2 M €	+0.8%	2 M €	+38.0%	1,4 M €	+7.4%	1,3 M €	+1.5%	1,3 M €	-1.4%	1,3 M €	+1.0%	1,3 M €	+0.1%	1,3 M €	+15.9%	1,1 M €	+11.9%	1 M €	+33.0%	762,9 k €	+8.0%	706 k €	+2.0%	692,4 k €	+4.5%	662,3 k €	+39.5%	475 k €	+65.3%	287,3 k €	-33.0%	429 k €	+23.5%	347,4 k €	+44.0%	241,3 k €
Total assets	5,6 M €	-5.7%	5,9 M €	+0.7%	5,9 M €	+0.4%	5,8 M €	+54.4%	3,8 M €	-1.4%	3,8 M €	-0.1%	3,8 M €	+0.7%	3,8 M €	+4.5%	3,6 M €	+0.3%	3,6 M €	+0.9%	3,6 M €	-8.9%	3,9 M €	-2.6%	4,1 M €	+189%	1,4 M €	+11.5%	1,3 M €	+27.3%	986,7 k €	-14.2%	1,1 M €	+14.1%	1 M €	+10.5%	912 k €
Cash	248,1 k €	+114%	116,1 k €	-55.7%	261,8 k €	-71.5%	919,8 k €	-11.4%	1 M €	+30.5%	795,2 k €	+9.8%	724,1 k €	+19.9%	603,9 k €	-11.5%	682,5 k €	-21.0%	864,2 k €	+365%	185,7 k €	+8.8%	170,7 k €	-32.4%	252,6 k €	+58.5%	159,3 k €	+92.1%	83 k €	-25.7%	111,6 k €	-71.0%	384,4 k €	+98.5%	193,7 k €	+15.9%	167,1 k €
Debts	3,6 M €	-9.0%	3,9 M €	-11.3%	4,4 M €	-1.4%	4,5 M €	+82.2%	2,5 M €	-1.5%	2,5 M €	-0.1%	2,5 M €	+0.5%	2,5 M €	-0.6%	2,5 M €	-4.2%	2,6 M €	-7.7%	2,8 M €	-12.6%	3,2 M €	-3.5%	3,4 M €	+355%	738,1 k €	-5.5%	780,7 k €	+11.6%	699,4 k €	-3.0%	720,7 k €	+9.4%	658,8 k €	-1.8%	670,7 k €
Other
Workforce	35,0 ETP	+21.5%	28,8 ETP	-27.5%	39,7 ETP	+1.3%	39,2 ETP	+24.8%	31,4 ETP	-23.4%	41,0 ETP	+9.0%	37,6 ETP	+34.3%	28,0 ETP	-15.2%	33,0 ETP	+3.1%	32,0 ETP	+45.5%	22,0 ETP	+15.2%	19,1 ETP	-13.6%	22,1 ETP	+28.5%	17,2 ETP	+49.6%	11,5 ETP	+16.2%	9,9 ETP	+43.5%	6,9 ETP	+146%	2,8 ETP	+64.7%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Bart Bruyninckx

Director

Active

Ended mandates

Bart Bruyninckx

Manager

Ended

Christiana Bosmans

Manager

Ended

François Bruyninckx

Manager

Ended

Shihong Lu

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	25/10/2024	30/10/2023	28/10/2022	29/10/2021	30/11/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	19/09/2025	28/10/2025	Dutch	PDF
Abridged model	31/03/2024	20/09/2024	25/10/2024	Dutch	PDF
Abridged model	31/03/2023	15/09/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	16/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	17/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	18/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	20/09/2019	31/10/2019	Dutch	PDF
Abridged model	31/03/2018	21/09/2018	31/10/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	27/10/2017	Dutch	PDF
Abridged modelCorrection	31/03/2016	16/09/2016	28/10/2016	Dutch	PDF
Abridged model	31/03/2016	16/09/2016	27/10/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	27/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Bart Bruyninckx

Director

Active

Ended mandates

Bart Bruyninckx

Manager

Ended

Christiana Bosmans

Manager

Ended

François Bruyninckx

Manager

Ended

Shihong Lu

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other18/12/2015
BOEKJAAR
PDF
Capital / shares23/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/12/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/09/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/04/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,1 k €↓
2024
Annual accounts 2024543,6 k €↑
2023
Annual accounts 202398,7 k €↑
2022
Annual accounts 202220,1 k €↑
2021
Annual accounts 2021-18,3 k €↓
2020
Annual accounts 202012,9 k €↑
2019
Annual accounts 2019909,3 €↓
2018
Annual accounts 2018180,6 k €↑
2017
Annual accounts 2017120,7 k €↓
2016
Annual accounts 2016251,6 k €↑
2014
Annual accounts 201456,8 k €↓
2013
Annual accounts 201382,5 k €↑
2012
Annual accounts 201232,5 k €↓
2011
Annual accounts 2011189,8 k €↑
2010
Annual accounts 2010187,7 k €↑
2009
Annual accounts 200953,3 k €↓
2008
Annual accounts 200884 k €↓
2007
Annual accounts 2007108,5 k €↑
2006
Annual accounts 200659,4 k €
05/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUYNINCKX

Overview

What does BRUYNINCKX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline