BECIMO
0864.037.990 · rovalta.com · 21/09/2026
ACTIVE
BECIMO
Financial year 2025 · closed on 31/03/2025
Net result
80,5 k €
+749.5% YoY
Gross margin
142,9 k €
+193.2% YoY
Equity
183,5 k €
+78.1% YoY
Overview
What does BECIMO do?
BECIMO is a Private limited company incorporated in 2004. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Ciney.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.037.990
Incorporation
15/03/2004
Legal form
Private limited company
Registered office
Chemin de Mosée 4
5590 Ciney · WallonieSee on map
5590 Ciney · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining28520Manufacture of machinery and equipment n.e.c.46741Wholesale of hardware, plumbing and heating equipment and supplies46841Wholesale trade, except of motor vehicles and motorcycles47521Retail sale of hardware, paints and glass in specialised stores+3
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 142,9 k € | +193% | 48,8 k € | -16.8% | 58,6 k € | +60.4% | 36,6 k € | +10.7% | 33 k € | -7.4% | 35,7 k € | -20.8% | 45 k € | -21.1% | 57,1 k € | -3.1% | 58,9 k € | -22.9% | 76,4 k € | +0.1% | 76,4 k € | +171% | 28,1 k € | -0.1% | 28,2 k € | -0.0% | 28,2 k € | +49.7% | 18,8 k € | +16.1% | 16,2 k € | +8.3% | 15 k € |
| EBITDA | 115,6 k € | +240% | 34 k € | -3.0% | 35,1 k € | +17.5% | 29,9 k € | +13.2% | 26,4 k € | -9.3% | 29,1 k € | -24.5% | 38,6 k € | -24.2% | 50,8 k € | -3.6% | 52,8 k € | -26.1% | 71,4 k € | +90.0% | 37,6 k € | +33.6% | 28,1 k € | +1.1% | 27,8 k € | -16.5% | 33,3 k € | +157% | 13 k € | -18.2% | 15,9 k € | +8.5% | 14,6 k € |
| Operating result | 88,5 k € | +469% | -24 k € | -40.4% | -17,1 k € | -272% | 9,9 k € | +137% | 4,2 k € | -39.3% | 6,9 k € | -52.6% | 14,6 k € | -36.3% | 22,9 k € | -4.8% | 24 k € | -40.0% | 40 k € | +1166% | 3,2 k € | -86.1% | 22,7 k € | +1.4% | 22,4 k € | -20.2% | 28,1 k € | +263% | 7,7 k € | -27.2% | 10,6 k € | +13.3% | 9,4 k € |
| Net result | 80,5 k € | +750% | -12,4 k € | -34.5% | -9,2 k € | -214% | 8,1 k € | +59.0% | 5,1 k € | -27.0% | 7 k € | +6.7% | 6,5 k € | -53.4% | 14 k € | -4.1% | 14,6 k € | -60.0% | 36,5 k € | +4163% | 856 € | -95.9% | 20,8 k € | +5.2% | 19,8 k € | -22.1% | 25,4 k € | +1610% | 1,5 k € | +297% | -756 € | -126% | 2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 183,5 k € | +78.1% | 103 k € | -10.7% | 115,4 k € | -7.4% | 124,6 k € | +6.9% | 116,5 k € | +4.6% | 111,5 k € | +6.7% | 104,5 k € | +20.9% | 86,4 k € | +19.3% | 72,4 k € | +25.2% | 57,9 k € | +171% | 21,4 k € | +4.2% | 20,5 k € | +4.1% | 19,7 k € | +4.2% | 18,9 k € | +8.1% | 17,5 k € | +9.3% | 16 k € | -4.5% | 16,8 k € |
| Total assets | 1 M € | -20.4% | 1,3 M € | -4.1% | 1,3 M € | +55.7% | 849,4 k € | +311% | 206,5 k € | -11.1% | 232,3 k € | -13.8% | 269,5 k € | -10.0% | 299,5 k € | -3.1% | 309,2 k € | -5.3% | 326,7 k € | -23.5% | 427,2 k € | +570% | 63,8 k € | -26.5% | 86,8 k € | -6.7% | 93 k € | +8.8% | 85,5 k € | -3.5% | 88,6 k € | -6.8% | 95 k € |
| Cash | 376,9 k € | +2519% | 14,4 k € | +70.9% | 8,4 k € | +110% | 4 k € | +72.3% | 2,3 k € | -73.8% | 8,9 k € | -10.5% | 9,9 k € | -55.1% | 22,1 k € | +36.1% | 16,3 k € | +15.1% | 14,1 k € | -86.4% | 104,2 k € | +28999% | 358 € | -98.0% | 17,9 k € | -7.1% | 19,3 k € | +197% | 6,5 k € | -40.4% | 10,9 k € | +0.4% | 10,8 k € |
| Debts | 825,1 k € | -29.2% | 1,2 M € | -3.5% | 1,2 M € | +66.5% | 724,8 k € | +706% | 89,9 k € | -25.6% | 120,8 k € | -26.8% | 165 k € | -22.6% | 213,1 k € | -10.0% | 236,7 k € | -11.9% | 268,8 k € | -33.8% | 405,9 k € | +838% | 43,3 k € | -35.1% | 66,7 k € | -9.6% | 73,8 k € | +18.7% | 62,2 k € | -14.3% | 72,6 k € | -7.2% | 78,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
FABIAN MINET
ActiveEnded mandates
FABIAN MINET
EndedFLAVIEN MINET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
M.D.M. INDUSTRIE● Active | 0443.178.053 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/09/2025 | 18/09/2024 | 22/09/2023 | 28/10/2022 | 01/10/2021 | 03/08/2021 |
| General meeting | 30/08/2025 | 30/08/2024 | 30/08/2023 | 30/08/2022 | 30/08/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 30/08/2025 | 24/09/2025 | French | |
| Micro model | 31/03/2024 | 30/08/2024 | 18/09/2024 | French | |
| Micro model | 31/03/2023 | 30/08/2023 | 22/09/2023 | French | |
| Micro model | 31/03/2022 | 30/08/2022 | 28/10/2022 | French | |
| Micro model | 31/03/2021 | 30/08/2021 | 01/10/2021 | French | |
| Micro model | 31/03/2020 | 31/08/2020 | 03/08/2021 | French | |
| Micro model | 31/03/2019 | 30/08/2019 | 09/10/2019 | French | |
| Micro model | 31/03/2017 | 31/08/2017 | 08/11/2017 | French | |
| Abridged model | 31/03/2016 | 30/08/2016 | 07/10/2016 | French | |
| Abridged model | 31/03/2015 | 31/08/2015 | 24/09/2015 | French | |
| Abridged model | 31/03/2014 | 30/08/2014 | 13/10/2014 | French | |
| Abridged model | 31/03/2013 | 30/08/2013 | 05/09/2013 | French | |
| Abridged model | 31/03/2012 | 30/08/2012 | 28/09/2012 | French | |
| Abridged model | 31/03/2011 | 30/08/2011 | 30/09/2011 | French | |
| Abridged model | 31/03/2010 | 30/08/2010 | 24/09/2010 | French | |
| Abridged model | 31/03/2009 | 21/09/2009 | 28/09/2009 | French | |
| Abridged model | 31/03/2008 | 30/09/2008 | 17/11/2008 | French | |
| Abridged model | 31/03/2007 | 30/08/2007 | 23/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
FABIAN MINET
ActiveEnded mandates
FABIAN MINET
EndedFLAVIEN MINET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202580,5 k €↑
- 2024Annual accounts 2024-12,4 k €↓
- 2023Annual accounts 2023-9,2 k €↓
- 2022Annual accounts 20228,1 k €↑
- 2021Annual accounts 20215,1 k €↓
- 2020Annual accounts 20207 k €↑
- 2019Annual accounts 20196,5 k €↓
- 2017Annual accounts 201714 k €↓
- 2016Annual accounts 201614,6 k €↓
- 2015Annual accounts 201536,5 k €↑
- 2014Annual accounts 2014856 €↓
- 2013Annual accounts 201320,8 k €↑
- 2012Annual accounts 201219,8 k €↓
- 2011Annual accounts 201125,4 k €↑
- 2010Annual accounts 20101,5 k €↑
- 2009Annual accounts 2009-756 €↓
- 2008Annual accounts 20082,9 k €
- 15/03/2004IncorporationPrivate limited company