M.D.M. INDUSTRIE
0443.178.053 · rovalta.com · 24/09/2026
ACTIVE
M.D.M. INDUSTRIE
Financial year 2025 · Closed on 31/12/2025
Net result
212,8 k €
-13,2 %over 1 yearGross margin
1 M €
-8,0 %over 1 yearEquity
2,8 M €
-1,3 %over 1 yearWorkforce
10,6 ETP
-16,5 %over 1 yearOverview
Identity
Source · BCE/KBOM.D.M. INDUSTRIE is a Public limited company incorporated in 1991. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Ciney. It employs on average 10,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0443.178.053
- Incorporation
- 15/02/1991
- Legal form
- Public limited company
- Registered office
- Chemin de Mosée 4
5590 Ciney · WallonieSee on map - Contributed capital
- 120 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 10,6 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines33110Repair of fabricated metal products33110Repair of fabricated metal products34201Fabrication de carrosseries et remorques+12
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1 M € | -8.0% | 1,1 M € | -23.7% | 1,5 M € | +10.4% | 1,3 M € | -4.8% | 1,4 M € |
| EBITDA | 390,6 k € | -11.0% | 438,7 k € | -41.8% | 754,2 k € | +13.9% | 662 k € | -8.5% | 723,9 k € |
| Operating result | 275 k € | -18.6% | 337,7 k € | -49.6% | 670,3 k € | +23.1% | 544,5 k € | -13.7% | 631,2 k € |
| Net result | 212,8 k € | -13.2% | 245,2 k € | -51.4% | 504,1 k € | +39.0% | 362,7 k € | -27.5% | 499,9 k € |
| Balance sheet | |||||||||
| Equity | 2,8 M € | -1.3% | 2,8 M € | -1.6% | 2,9 M € | +14.1% | 2,5 M € | +11.2% | 2,3 M € |
| Total assets | 3,6 M € | +3.2% | 3,5 M € | +1.3% | 3,5 M € | +11.9% | 3,1 M € | -1.9% | 3,2 M € |
| Cash | 776,4 k € | +21.6% | 638,7 k € | +87.0% | 341,6 k € | +80.8% | 189 k € | -88.6% | 1,7 M € |
| Debts | 858,5 k € | +21.0% | 709,4 k € | +14.6% | 619,2 k € | +3.0% | 601 k € | -34.2% | 913,9 k € |
| Other | |||||||||
| Workforce | 10,6 ETP | -16.5% | 12,7 ETP | +2.4% | 12,4 ETP | -3.1% | 12,8 ETP | -8.6% | 14,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
FABIAN MINET
ActiveEnded mandates
FABIAN MINET
EndedFLAVIEN MINET
EndedFLAVIEN MINET
EndedOther companies at this address
Chemin de Mosée 4 5590 Ciney| Company | CBE no. |
|---|---|
BECIMO● Active | 0864.037.990 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 26/08/2025 | 03/09/2024 | 16/08/2023 | 28/07/2022 | 09/08/2021 |
| General meeting | 29/05/2026 | 29/05/2025 | 29/05/2024 | 30/05/2023 | 29/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 28/07/2026 | French | |
| Abridged model | 31/12/2024 | 29/05/2025 | 26/08/2025 | French | |
| Abridged modelCorrection | 31/12/2023 | 29/05/2024 | 03/09/2024 | French | |
| Abridged model | 31/12/2023 | 29/05/2024 | 09/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/05/2023 | 16/08/2023 | French | |
| Abridged model | 31/12/2021 | 29/05/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 29/05/2021 | 09/08/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 03/08/2020 | French | |
| Abridged model | 31/12/2018 | 29/05/2019 | 03/07/2019 | French | |
| Abridged model | 31/12/2017 | 29/05/2018 | 09/07/2018 | French | |
| Abridged model | 31/12/2016 | 29/05/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 12/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 08/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/05/2013 | 17/06/2013 | French | |
| Abridged model | 31/12/2011 | 29/05/2012 | 01/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 22/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 07/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 29/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/05/2007 | 27/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
FABIAN MINET
ActiveEnded mandates
FABIAN MINET
EndedFLAVIEN MINET
EndedFLAVIEN MINET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates24/06/2024DEMISSIONS, NOMINATIONS
- Mandates17/08/2018DEMISSIONS, NOMINATIONS
- Capital / shares01/02/2018CAPITAL, ACTIONS
- Capital / shares17/01/2014CAPITAL, ACTIONS
- Mandates18/07/2012DEMISSIONS, NOMINATIONS
- Capital / shares02/01/2008CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/09/2006DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025212,8 k €↓
- 2024Annual accounts 2024245,2 k €↓
- 2023Annual accounts 2023504,1 k €↑
- 2022Annual accounts 2022362,7 k €↓
- 2021Annual accounts 2021499,9 k €↑
- 2020Annual accounts 2020370,8 k €↑
- 2019Annual accounts 2019345,9 k €↑
- 2018Annual accounts 2018257,1 k €↑
- 2017Annual accounts 2017225,7 k €↑
- 2016Annual accounts 2016162,9 k €↑
- 2015Annual accounts 201547,8 k €↓
- 2014Annual accounts 2014110,7 k €↓
- 2013Annual accounts 2013446,8 k €↑
- 2012Annual accounts 2012119,1 k €↑
- 2011Annual accounts 201198,6 k €↑
- 2010Annual accounts 201062,2 k €↓
- 2009Annual accounts 200966,4 k €↓
- 2008Annual accounts 2008148,9 k €↓
- 2007Annual accounts 2007173,1 k €
- 15/02/1991IncorporationPublic limited company