ACTIVE

I-TEO

Financial year 2025 · Closed on 31/12/2025

Net result-1,3 k €+31,1 %over 1 year

Gross margin18,2 k €+49,8 %over 1 year

Equity1,3 M €-0,1 %over 1 year

Identity

Source · BCE/KBO

I-TEO is a Private limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Chaudfontaine.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0864.168.347
Incorporation: 19/03/2004
Legal form: Private limited company
Registered office: Route de l'Abbaye 62
4052 Chaudfontaine · WallonieSee on map
Contributed capital: 146 200,00 €
Latest accounts: 31/12/2025

Activities (NACE)

74851Other professional, scientific and technical activities· main 82100Office administrative and support activities 82190Photocopying, document preparation and other specialised office support activities

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	18,2 k €	+49.8%	12,2 k €	-57.3%	28,5 k €	+39.2%	20,5 k €	-27.5%	28,3 k €
EBITDA	16 k €	+45.0%	11 k €	-59.5%	27,2 k €	+40.0%	19,4 k €	-26.5%	26,4 k €
Operating result	5,4 k €	-12.3%	6,1 k €	-73.0%	22,6 k €	+40.6%	16,1 k €	-29.2%	22,7 k €
Net result	-1,3 k €	+31.1%	-1,8 k €	-116%	11,6 k €	+61.9%	7,1 k €	-48.1%	13,8 k €
Balance sheet
Equity	1,3 M €	-0.1%	1,3 M €	-0.1%	1,3 M €	+0.9%	1,3 M €	+0.6%	1,3 M €
Total assets	1,5 M €	+2.5%	1,5 M €	-2.5%	1,5 M €	-1.0%	1,6 M €	+4.3%	1,5 M €
Cash	4,8 k €	-11.5%	5,5 k €	+27.7%	4,3 k €	-22.9%	5,6 k €	-1.1%	5,6 k €
Debts	274,3 k €	+16.7%	235 k €	-13.4%	271,4 k €	-9.0%	298,3 k €	+23.9%	240,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christine HOTTECHAMPS	Directorsince 17/03/2004Manager2018 accountsendedMandate2011 accountsended
Vincent PIRLET	Directorsince 17/03/2004Manager2018 accountsendedMandate2012 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	18/06/2025	30/08/2024	23/08/2023	25/08/2022	31/08/2021
General meeting	24/07/2026	21/05/2025	31/07/2024	31/07/2023	10/06/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/07/2026	19/08/2026	French	PDF
Micro model	31/12/2024	21/05/2025	18/06/2025	French	PDF
Micro modelCorrection	31/12/2023	31/07/2024	30/08/2024	French	PDF
Micro model	31/12/2023	31/07/2024	21/08/2024	French	PDF
Micro model	31/12/2022	31/07/2023	23/08/2023	French	PDF
Micro model	31/12/2021	10/06/2022	25/08/2022	French	PDF
Micro model	31/12/2020	31/07/2021	31/08/2021	French	PDF
Micro model	31/12/2019	12/06/2020	04/09/2020	French	PDF
Micro model	31/12/2018	14/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	02/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christine HOTTECHAMPS	Directorsince 17/03/2004Manager2018 accountsendedMandate2011 accountsended
Vincent PIRLET	Directorsince 17/03/2004Manager2018 accountsendedMandate2012 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other14/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares04/12/2013
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/03/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Vincent PIRLET

Christine HOTTECHAMPS

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

I-TEO

Route de l'Abbaye 62, 4052 Beaufays

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route de l'Abbaye 62, 4052 BeaufaysCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00406817

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
I-TEOCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00406817

Events

2025
Annual accounts 2025-1,3 k €↑
2024
Annual accounts 2024-1,8 k €↓
2023
Annual accounts 202311,6 k €↑
2022
Annual accounts 20227,1 k €↓
2021
Annual accounts 202113,8 k €↑
2020
Annual accounts 2020-86,3 k €↓
2019
Annual accounts 2019142,4 k €↓
2018
Annual accounts 2018214,8 k €↑
2017
Annual accounts 2017125,6 k €↓
2016
Annual accounts 2016202,6 k €↑
2015
Annual accounts 201568,4 k €↓
2014
Annual accounts 2014401,8 k €↑
2013
Annual accounts 201319,6 k €↑
2012
Annual accounts 20126,9 k €↑
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 20108,3 k €↑
2009
Annual accounts 20093 k €↓
2008
Annual accounts 200828,7 k €↑
2007
Annual accounts 20075,7 k €↑
2006
Annual accounts 20061,8 k €
19/03/2004
IncorporationPrivate limited company

I-TEO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events