ACTIVE

BOSU

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

49,3 k €

+127.3% YoY

Gross margin

83,8 k €

+99.8% YoY

Equity

216,7 k €

+29.5% YoY

What does BOSU do?

BOSU is a Private company with limited liability incorporated in 2004. Its registered office is in Kortessem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.241.195

Incorporation

23/03/2004

Legal form

Private company with limited liability

Registered office

Tongersesteenweg 15 box B000
3722 Kortessem · FlandreSee on map

Contributed capital

6 250,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	83,8 k €	+99.8%	41,9 k €	-34.4%	63,9 k €	+53.3%	41,7 k €	-7.4%	45 k €	+1804%	2,4 k €	-94.1%	40,1 k €	+14.3%	35,1 k €	+107%	16,9 k €	+264%	-10,3 k €	-1178%	-807,2 €	-158%	1,4 k €	-85.7%	9,8 k €	+928%	-1,2 k €	+86.2%	-8,6 k €	-137%	-3,6 k €	-118%	20,3 k €	+135%	8,7 k €	-30.1%	12,4 k €
EBITDA	82,6 k €	+108%	39,7 k €	-36.4%	62,4 k €	+53.9%	40,5 k €	-7.5%	43,8 k €	+3399%	1,3 k €	-96.8%	39 k €	+18.3%	33 k €	+110%	15,7 k €	+235%	-11,7 k €	-239%	-3,4 k €	-459%	-616,4 €	-107%	8,7 k €	+446%	-2,5 k €	+75.6%	-10,2 k €	-134%	-4,4 k €	-123%	19,3 k €	+143%	7,9 k €	-33.1%	11,9 k €
Operating result	81 k €	+114%	37,8 k €	-38.2%	61,2 k €	+51.9%	40,3 k €	-7.7%	43,6 k €	+9050%	476,6 €	-98.8%	38,2 k €	+18.8%	32,2 k €	+147%	13 k €	+191%	-14,3 k €	-139%	-6 k €	-408%	-1,2 k €	-115%	8 k €	+353%	-3,2 k €	+69.6%	-10,4 k €	-109%	-5 k €	-127%	18,7 k €	+292%	4,8 k €	+105%	2,3 k €
Net result	49,3 k €	+127%	21,7 k €	-43.3%	38,3 k €	+43.1%	26,8 k €	+2.6%	26,1 k €	+1308%	-2,2 k €	-110%	21,1 k €	+13.8%	18,5 k €	+56.4%	11,8 k €	+180%	-14,9 k €	-130%	-6,5 k €	-604%	-916,7 €	-113%	6,9 k €	+444%	-2 k €	+74.9%	-8 k €	-59.9%	-5 k €	-143%	11,7 k €	+1183%	912 €	+131%	-3 k €
Balance sheet
Equity	216,7 k €	+29.5%	167,4 k €	+14.9%	145,7 k €	+35.7%	107,3 k €	+33.3%	80,5 k €	+47.9%	54,4 k €	-3.8%	56,6 k €	+42.6%	39,7 k €	+82.0%	21,8 k €	+119%	10 k €	-59.9%	24,8 k €	-20.6%	31,3 k €	-2.8%	32,2 k €	+27.1%	25,3 k €	-7.3%	27,3 k €	-22.6%	35,3 k €	-12.4%	40,3 k €	+371%	8,6 k €	-69.1%	27,6 k €
Total assets	247,4 k €	+18.4%	208,9 k €	+11.1%	188,1 k €	+34.6%	139,7 k €	+30.3%	107,2 k €	-2.6%	110,1 k €	+26.9%	86,8 k €	+23.0%	70,6 k €	+102%	34,9 k €	+22.3%	28,5 k €	+2.7%	27,7 k €	-28.5%	38,8 k €	+1.2%	38,3 k €	+15.0%	33,3 k €	+7.5%	31 k €	-32.7%	46,1 k €	-2.4%	47,2 k €	-30.3%	67,8 k €	-30.3%	97,3 k €
Cash	11,1 k €	+92.3%	5,8 k €	-67.6%	17,8 k €	+2204%	772,5 €	+5074%	14,9 €	-54.4%	32,8 €	-84.5%	210,8 €	+441%	39 €	-98.2%	2,1 k €		–		530,1 €	-50.1%	1,1 k €	-0.7%	1,1 k €	-83.6%	6,5 k €	+54.6%	4,2 k €	-52.3%	8,8 k €	-24.5%	11,7 k €	+782%	1,3 k €	-94.6%	24,7 k €
Debts	30,7 k €	-26.2%	41,6 k €	-2.0%	42,4 k €	+30.9%	32,4 k €	+21.3%	26,7 k €	-52.0%	55,7 k €	+129%	24,3 k €	+27.7%	19,1 k €	+46.0%	13,1 k €	-29.6%	18,5 k €	+565%	2,8 k €	-62.9%	7,5 k €	+22.2%	6,2 k €	-23.2%	8 k €	+116%	3,7 k €	-65.7%	10,8 k €	+54.9%	7 k €	-88.2%	58,9 k €	+3.3%	57 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

LUDO PATRIE

Director

Active

SUZANNE NIJSSEN

Director

Active

Ended mandates

LUDO PATRIE

Manager

Ended

Suzanne Nijssen

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	27/09/2024	31/08/2023	06/12/2022	30/09/2021	15/10/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	06/12/2022	Dutch	PDF
Micro model	31/12/2020	17/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	18/06/2020	15/10/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	24/07/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	18/09/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	26/09/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	04/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/01/2011	14/02/2011	Dutch	PDF
Abridged model	31/12/2008	11/02/2010	12/02/2010	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

LUDO PATRIE

Director

Active

SUZANNE NIJSSEN

Director

Active

Ended mandates

LUDO PATRIE

Manager

Ended

Suzanne Nijssen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/01/2022
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202449,3 k €↑
2023
Annual accounts 202321,7 k €↓
2022
Annual accounts 202238,3 k €↑
2021
Annual accounts 202126,8 k €↑
2020
Annual accounts 202026,1 k €↑
2019
Annual accounts 2019-2,2 k €↓
2018
Annual accounts 201821,1 k €↑
2017
Annual accounts 201718,5 k €↑
2016
Annual accounts 201611,8 k €↑
2015
Annual accounts 2015-14,9 k €↓
2014
Annual accounts 2014-6,5 k €↓
2013
Annual accounts 2013-916,7 €↓
2012
Annual accounts 20126,9 k €↑
2011
Annual accounts 2011-2 k €↑
2010
Annual accounts 2010-8 k €↓
2009
Annual accounts 2009-5 k €↓
2008
Annual accounts 200811,7 k €↑
2007
Annual accounts 2007912 €↑
2006
Annual accounts 2006-3 k €
23/03/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOSU

Overview

What does BOSU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline