ACTIVE

NEUPRE NET SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-228,8 k €

-290.1% YoY

Gross margin

4,7 M €

+4.7% YoY

Equity

2,1 M €

-9.9% YoY

Workforce

188,8 ETP

+0.9% YoY

What does NEUPRE NET SERVICES do?

NEUPRE NET SERVICES is a Cooperative society incorporated in 2004. Its main activity is: Building completion and finishing. Its registered office is in Neupré. It employs on average 188,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.242.482

Incorporation

23/03/2004

Legal form

Cooperative society

Registered office

Rue Bellaire(RR) 13
4120 Neupré · WallonieSee on map

Contributed capital

49 994,40 €

Latest accounts

31/12/2025

Average workforce

188,8 ETP

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 81210General cleaning of buildings 96910Other personal service activities 81300Landscape service activities 81300Landscape service activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,7 M €	+4.7%	4,5 M €	-2.9%	4,7 M €	+6.4%	4,4 M €	+2.6%	4,3 M €	+18.8%	3,6 M €	-11.7%	4,1 M €	+0.4%	4 M €	+25.2%	3,2 M €	+8.8%	3 M €	+2.3%	2,9 M €	+2.3%	2,8 M €	+69.5%	1,7 M €	+0.9%	1,7 M €	+8.6%	1,5 M €	+0.5%	1,5 M €	+25.5%	1,2 M €	-8.4%	1,3 M €	-0.4%	1,3 M €	-7.7%	1,4 M €
EBITDA	-212 k €	-768%	-24,4 k €	+59.6%	-60,5 k €	-688%	-7,7 k €	-119%	40,7 k €	-63.2%	110,7 k €	-35.3%	171,1 k €	-31.5%	249,9 k €	+38.9%	179,8 k €	+62.0%	111 k €	+46.5%	75,8 k €	+215%	24 k €	+194%	-25,6 k €	+57.4%	-60,2 k €	-429%	18,3 k €	-87.1%	141,9 k €	+74.8%	81,2 k €	-38.7%	132,5 k €	-43.8%	235,5 k €	-42.0%	405,9 k €
Operating result	-228,3 k €	-443%	-42 k €	+47.2%	-79,6 k €	-190%	-27,5 k €	-687%	4,7 k €	-94.0%	77,6 k €	-41.9%	133,4 k €	-36.8%	211 k €	+57.7%	133,8 k €	+128%	58,7 k €	+118%	26,9 k €	+373%	-9,8 k €	+79.9%	-48,9 k €	+40.6%	-82,4 k €	-1816%	-4,3 k €	-104%	103,3 k €	+157%	40,2 k €	-40.2%	67,3 k €	-68.2%	211,8 k €	-45.6%	389,7 k €
Net result	-228,8 k €	-290%	-58,7 k €	+38.6%	-95,5 k €	-451%	27,2 k €	+508%	-6,7 k €	-110%	69,6 k €	-44.1%	124,5 k €	-38.4%	202 k €	+55.4%	130 k €	+125%	57,9 k €	+70.9%	33,9 k €	+2171%	1,5 k €	-68.6%	4,7 k €	+117%	-27,3 k €	-265%	-7,5 k €	-107%	101,7 k €	-7.4%	109,9 k €	+2.9%	106,8 k €	-54.9%	236,8 k €	-39.9%	393,9 k €
Balance sheet
Equity	2,1 M €	-9.9%	2,3 M €	-2.5%	2,4 M €	-3.9%	2,5 M €	-0.6%	2,5 M €	-0.3%	2,5 M €	+2.9%	2,4 M €	+5.4%	2,3 M €	+9.7%	2,1 M €	+6.7%	2 M €	+3.0%	1,9 M €	+1.8%	1,9 M €	+46.5%	1,3 M €	+1.9%	1,2 M €	-2.1%	1,3 M €	-0.6%	1,3 M €	+8.6%	1,2 M €	+10.3%	1,1 M €	+11.1%	964,6 k €	+32.5%	727,7 k €
Total assets	2,8 M €	-17.0%	3,4 M €	-1.6%	3,4 M €	-2.9%	3,6 M €	+1.9%	3,5 M €	+6.2%	3,3 M €	-2.7%	3,4 M €	+15.7%	2,9 M €	-2.6%	3 M €	+12.1%	2,7 M €	+13.3%	2,4 M €	+0.5%	2,3 M €	+49.0%	1,6 M €	+4.1%	1,5 M €	+0.2%	1,5 M €	+6.2%	1,4 M €	+9.8%	1,3 M €	+5.4%	1,2 M €	+11.2%	1,1 M €	+19.5%	922,6 k €
Cash	200,2 k €	-59.4%	493,7 k €	-11.9%	560,6 k €	-11.3%	632,2 k €	-8.5%	691,1 k €	+418%	133,5 k €	-75.0%	533,2 k €	+34.3%	397,1 k €	+0.9%	393,6 k €	+20.0%	328,1 k €	+64.5%	199,4 k €	-54.8%	441,2 k €	+325%	103,7 k €	-20.9%	131,1 k €	+210%	42,4 k €	-44.3%	76,1 k €	+99.9%	38,1 k €	-89.1%	350,2 k €	+276%	93,1 k €	-59.4%	229,1 k €
Debts	690,6 k €	-33.4%	1 M €	+0.2%	1 M €	-0.7%	1 M €	+8.7%	958,3 k €	+27.3%	752,8 k €	-21.7%	960,9 k €	+53.0%	628,2 k €	-23.6%	821,9 k €	+30.2%	631,1 k €	+37.5%	459,1 k €	-4.6%	481,2 k €	+60.1%	300,5 k €	+16.2%	258,6 k €	+12.0%	230,8 k €	+74.5%	132,3 k €	+18.8%	111,4 k €	-27.9%	154,4 k €	+12.6%	137,2 k €	-18.6%	168,6 k €
Other
Workforce	188,8 ETP	+0.9%	187,2 ETP	-0.7%	188,5 ETP	-1.2%	190,7 ETP	+1.7%	187,6 ETP	+5.5%	177,8 ETP	+5.4%	168,7 ETP	+3.8%	162,5 ETP		–		–		100,0 ETP	0.0%	100,0 ETP	+41.0%	70,9 ETP	+1.7%	69,7 ETP	+4.7%	66,6 ETP	+14.2%	58,3 ETP	+17.1%	49,8 ETP	+0.2%	49,7 ETP	-1.4%	50,4 ETP	+8.9%	46,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 49 ended

Active mandates

Philippe Callens

Director · since 28 mai 2026 · until 22 mai 2030

Active

Daniel VAISER

Director · since 22 mai 2025 · until 22 mai 2030

Active

Guiseppina LEONARDI

Director · since 22 mai 2025 · until 22 mai 2030

Active

Hervé SAMYN

Managing director · since 22 mai 2025 · until 22 mai 2030

Active

Jean-Claude BARBIER

Director · since 22 mai 2025 · until 22 mai 2030

Active

Marie-Jeanne PARENT

Director · since 22 mai 2025 · until 22 mai 2030

Active

Olivier MATZ

Director · since 22 mai 2025 · until 22 mai 2030

Active

Edouard DAVID

Director · since 27 mai 2021 · until 22 mai 2025

Active

Ended mandates

Daniel VAISER

Director · since 27 mai 2021 · until 27 mai 2025

Ended

Daniel VAISER

Director · since 27 mai 2021 · until 27 mai 2030

Ended

Edouard DAVID

Director · since 27 mai 2021 · until 27 mai 2025

Ended

Guiseppina LEONARDI

Director · since 27 mai 2021 · until 27 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
CORTIBEL● Active	0823.126.162
CORTI'TREIZE● Active	0671.961.560
GROUPE CORTIL● Active	0808.594.077
LE CORTIL● Active	0426.603.327
MaplSoft● Active	1001.477.983
NEUPRE CONNECTING JOBS● Active	0894.421.954

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	20/06/2025	22/06/2024	19/06/2023	17/06/2022	17/06/2021
General meeting	28/05/2026	22/05/2025	23/05/2024	25/05/2023	19/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	22/05/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	22/06/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	19/06/2023	French	PDF
Abridged model	31/12/2021	19/05/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	23/05/2019	22/06/2019	French	PDF
Micro model	31/12/2017	24/05/2018	24/06/2018	French	PDF
Micro model	31/12/2016	29/05/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	21/08/2011	French	PDF
Abridged modelCorrection	31/12/2009	15/06/2010	10/12/2010	French	PDF
Abridged model	31/12/2009	15/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 49 ended

Active mandates

Philippe Callens

Director · since 28 mai 2026 · until 22 mai 2030

Active

Daniel VAISER

Director · since 22 mai 2025 · until 22 mai 2030

Active

Guiseppina LEONARDI

Director · since 22 mai 2025 · until 22 mai 2030

Active

Hervé SAMYN

Managing director · since 22 mai 2025 · until 22 mai 2030

Active

Jean-Claude BARBIER

Director · since 22 mai 2025 · until 22 mai 2030

Active

Marie-Jeanne PARENT

Director · since 22 mai 2025 · until 22 mai 2030

Active

Olivier MATZ

Director · since 22 mai 2025 · until 22 mai 2030

Active

Edouard DAVID

Director · since 27 mai 2021 · until 22 mai 2025

Active

Ended mandates

Daniel VAISER

Director · since 27 mai 2021 · until 27 mai 2025

Ended

Daniel VAISER

Director · since 27 mai 2021 · until 27 mai 2030

Ended

Edouard DAVID

Director · since 27 mai 2021 · until 27 mai 2025

Ended

Guiseppina LEONARDI

Director · since 27 mai 2021 · until 27 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2025
DEMISSIONS, NOMINATIONS
PDF
Other25/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other03/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-228,8 k €↓
2024
Annual accounts 2024-58,7 k €↑
2023
Annual accounts 2023-95,5 k €↓
2022
Annual accounts 202227,2 k €↑
2021
Annual accounts 2021-6,7 k €↓
2020
Annual accounts 202069,6 k €↓
2019
Annual accounts 2019124,5 k €↓
2018
Annual accounts 2018202 k €↑
2017
Annual accounts 2017130 k €↑
2016
Annual accounts 201657,9 k €↑
2015
Annual accounts 201533,9 k €↑
2014
Annual accounts 20141,5 k €↓
2013
Annual accounts 20134,7 k €↑
2012
Annual accounts 2012-27,3 k €↓
2011
Annual accounts 2011-7,5 k €↓
2010
Annual accounts 2010101,7 k €↓
2009
Annual accounts 2009109,9 k €↑
2008
Annual accounts 2008106,8 k €↓
2007
Annual accounts 2007236,8 k €↓
2006
Annual accounts 2006393,9 k €
23/03/2004
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEUPRE NET SERVICES

Overview

What does NEUPRE NET SERVICES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline