ACTIVE

LIVAS ESTATE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-335,2 k €

-301.9% YoY

Gross margin

89,8 k €

-75.6% YoY

Equity

262,7 k €

-56.1% YoY

What does LIVAS ESTATE do?

LIVAS ESTATE is a Private company with limited liability incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.251.390

Incorporation

23/03/2004

Legal form

Private company with limited liability

Registered office

Rue Defacqz 40
1050 Ixelles · BruxellesSee on map

Contributed capital

231 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68310Real estate agencies 68311Real estate agencies 70210Public relations and communication activities 73300Advertising and market research+2

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	89,8 k €	-75.6%	368 k €	+298%	92,3 k €	-17.8%	112,3 k €	+2715%	-4,3 k €	-61.2%	-2,7 k €	+86.4%	-19,6 k €	-124%	82,7 k €	+31258%	263,6 €	-99.7%	94,6 k €	+164%	35,9 k €	-8.5%	39,2 k €	+7039%	-564,7 €	+85.0%	-3,8 k €	-1.9%	-3,7 k €	+40.9%	-6,2 k €	-140%	-2,6 k €	+79.3%	-12,5 k €
EBITDA	-262,8 k €	-898%	33 k €	+20.3%	27,4 k €	-75.4%	111,3 k €	+2256%	-5,2 k €	-182%	6,3 k €	+157%	-11 k €	-112%	90,9 k €	+951%	8,6 k €	-90.7%	93,4 k €	+161%	35,9 k €	-7.5%	38,7 k €	+3970%	-1 k €	+76.1%	-4,2 k €	-1.7%	-4,1 k €	+38.2%	-6,7 k €	-120%	-3 k €	+76.8%	-13,1 k €
Operating result	-251,3 k €	-668%	44,2 k €	+15.4%	38,3 k €	-68.5%	121,9 k €	+2314%	5 k €	-19.7%	6,3 k €	+157%	-11 k €	-112%	90,9 k €	+951%	8,6 k €	-90.7%	93,4 k €	+161%	35,9 k €	-7.5%	38,7 k €	+3970%	-1 k €	+76.1%	-4,2 k €	-1.7%	-4,1 k €	+45.7%	-7,6 k €	-92.1%	-4 k €	+72.0%	-14,2 k €
Net result	-335,2 k €	-302%	-83,4 k €	-159%	142,1 k €	+130%	61,7 k €	+2417%	-2,7 k €	+99.3%	-407,1 k €	-333%	174,8 k €	-72.2%	628,9 k €	+709%	-103,3 k €	-322%	-24,5 k €	-171%	34,7 k €	-7.6%	37,6 k €	+3723%	-1 k €	+93.1%	-15 k €	-256%	-4,2 k €	+45.3%	-7,7 k €	-92.2%	-4 k €	+72.6%	-14,6 k €
Balance sheet
Equity	262,7 k €	-56.1%	597,9 k €	-10.9%	671,3 k €	+26.8%	529,2 k €	+13.2%	467,5 k €	-0.6%	470,2 k €	-46.4%	877,2 k €	+24.9%	702,4 k €	+856%	73,5 k €	-58.4%	176,8 k €	-12.2%	201,3 k €	+48.9%	135,2 k €	+38.4%	97,7 k €	-1.1%	98,7 k €	-13.2%	113,7 k €	-3.6%	117,9 k €	-6.1%	125,6 k €	-3.1%	129,6 k €
Total assets	4,5 M €	-2.1%	4,6 M €	-2.8%	4,7 M €	-3.4%	4,9 M €	+0.3%	4,9 M €	+4.7%	4,7 M €	-17.4%	5,6 M €	+13.7%	5 M €	+4.0%	4,8 M €	+11.0%	4,3 M €	+735%	515,3 k €	+97.0%	261,6 k €	+15.9%	225,7 k €	+0.3%	225 k €	-4.3%	235,1 k €	-0.0%	235,1 k €	-0.4%	236 k €	-0.6%	237,4 k €
Cash	1,8 k €	-91.1%	20,1 k €	+2270%	846,7 €	-99.7%	288,8 k €	+34.8%	214,2 k €	+35.9%	157,6 k €	-43.8%	280,5 k €	+20181%	1,4 k €	-92.4%	18,2 k €	+1465%	1,2 k €	-97.0%	39,3 k €	+27950%	140,1 €	-78.5%	650,8 €	+1684%	36,5 €		–		51,4 €		–		–
Debts	2,7 M €	+10.0%	2,5 M €	-1.8%	2,5 M €	-10.5%	2,8 M €	-1.2%	2,9 M €	+8.8%	2,6 M €	-17.7%	3,2 M €	+19.2%	2,7 M €	-13.8%	3,1 M €	+23.1%	2,5 M €	+704%	314 k €	+148%	126,4 k €	-1.2%	128 k €	+1.3%	126,3 k €	+4.1%	121,4 k €	+3.5%	117,3 k €	+6.1%	110,5 k €	+2.4%	107,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vassilios MISTHOS

Director · since 24 août 2008

Active

Ended mandates

Misthos Vassilios

Director · since 24 août 2005

Ended

Misthos Vassilios

Manager · since 24 août 2005

Ended

Misthos Vassilis

Manager · since 24 août 2005

Ended

At this address

Other companies at this address

Company	CBE no.
ACROPOLE INVEST● Active	0730.574.702
ADOLPHE MAX 28● Active	0548.983.475
Association des copropriétaires de l'immeube à Ixelles, rue Defacqz 40● Active	0806.818.680
Calmels Logistics● Active	0643.961.125
DAD REAL ESTATE● Active	0544.926.501
DE NEVE & PARTNERS● Active	0439.544.711
Goodbye Marylou● Active	0739.819.295
KM CONSULTING● Active	0477.265.734
KNOTT REAL ESTATE● Active	0461.437.512
LAUREL● Active	0480.252.641
LEXIMMO● Active	0429.475.418
LGKL● Active	0800.093.909
L&L PROPERTIES● Active	0521.967.391
Manderlier consulting● Active	0419.253.004
ORA● Active	0889.168.811
ora group● Active	0833.762.906
ORALIS● Active	0820.211.214

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	31/08/2024	30/09/2023	30/09/2022	31/08/2021
General meeting	14/08/2026	07/08/2025	13/08/2024	08/09/2023	01/09/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	07/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	13/08/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	08/09/2023	30/09/2023	French	PDF
Abridged model	31/12/2021	01/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	30/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	16/10/2020	03/11/2020	French	PDF
Abridged model	31/12/2018	12/08/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	26/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	28/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	28/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	23/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	01/09/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	06/09/2010	30/09/2010	French	PDF
Abridged model	31/12/2007	09/07/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	30/10/2007	27/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vassilios MISTHOS

Director · since 24 août 2008

Active

Ended mandates

Misthos Vassilios

Director · since 24 août 2005

Ended

Misthos Vassilios

Manager · since 24 août 2005

Ended

Misthos Vassilis

Manager · since 24 août 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/11/2010
SIEGE SOCIAL
PDF
Capital / shares19/05/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/09/2005
SIEGE SOCIAL - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other31/03/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-335,2 k €↓
2024
Annual accounts 2024-83,4 k €↓
2023
Annual accounts 2023142,1 k €↑
2022
Annual accounts 202261,7 k €↑
2021
Annual accounts 2021-2,7 k €↑
2020
Annual accounts 2020-407,1 k €↓
2019
Annual accounts 2019174,8 k €↓
2018
Annual accounts 2018628,9 k €↑
2017
Annual accounts 2017-103,3 k €↓
2016
Annual accounts 2016-24,5 k €↓
2015
Annual accounts 201534,7 k €↓
2014
Annual accounts 201437,6 k €↑
2013
Annual accounts 2013-1 k €↑
2012
Annual accounts 2012-15 k €↓
2011
Annual accounts 2011-4,2 k €↑
2010
Annual accounts 2010-7,7 k €↓
2009
Annual accounts 2009-4 k €↑
2008
Annual accounts 2008-14,6 k €
23/03/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIVAS ESTATE

Overview

What does LIVAS ESTATE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline