CHRISTIAN PANS ENERGIE ET EXPANSION
0864.255.845 · rovalta.com · 27/09/2026
NORMAL SITUATION
CHRISTIAN PANS ENERGIE ET EXPANSION
Company — Normal situation.
Financial year 2022 · Closed on 31/03/2022
Net result-4,9 k €-106,2 %over 1 year
Gross margin-238,2 €-100,2 %over 1 year
Equity230,8 k €-2,1 %over 1 year
Overview
Identity
Source · BCE/KBOCHRISTIAN PANS ENERGIE ET EXPANSION is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0864.255.845
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/03/2022
Signals
Solid equityGood liquidity
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -238,2 € | -100% | 109 k € | +8.9% | 100,1 k € | +31.1% | 76,3 k € | +135% | 32,4 k € |
| EBITDA | -371 € | -100% | 106,8 k € | +8.7% | 98,2 k € | +30.0% | 75,5 k € | +140% | 31,4 k € |
| Operating result | -5,2 k € | -105% | 106,8 k € | +13.0% | 94,5 k € | +25.2% | 75,5 k € | +140% | 31,4 k € |
| Net result | -4,9 k € | -106% | 80,2 k € | +30.8% | 61,3 k € | +0.6% | 61 k € | +119% | 27,9 k € |
| Balance sheet | |||||||||
| Equity | 230,8 k € | -2.1% | 235,8 k € | +51.6% | 155,6 k € | +65.0% | 94,3 k € | +36.0% | 69,3 k € |
| Total assets | 254,7 k € | -3.4% | 263,7 k € | +60.0% | 164,9 k € | +12.9% | 146 k € | +29.2% | 113 k € |
| Cash | 178,9 k € | -14.0% | 207,9 k € | +88.4% | 110,3 k € | +11.9% | 98,6 k € | +49.9% | 65,8 k € |
| Debts | 19 k € | -32.1% | 27,9 k € | +209% | 9 k € | -82.4% | 51,3 k € | +17.7% | 43,5 k € |
Board of directors
Source · NBB, accounts to 31/03/20221 active · 1 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Christian PANS | Director | 0 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Christian PANS | Manager | 0 |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/03/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2022 | 27/04/2022 | 10/06/2021 | 26/06/2020 | 10/04/2019 | 31/07/2018 |
| General meeting | 20/06/2022 | 25/04/2022 | 08/06/2021 | 22/06/2020 | 08/04/2019 | 12/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2022 | 20/06/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2021 | 25/04/2022 | 27/04/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 10/06/2021 | French | |
| Abridged model | 31/12/2019 | 22/06/2020 | 26/06/2020 | French | |
| Micro model | 31/12/2018 | 08/04/2019 | 10/04/2019 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 13/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 29/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 15/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 09/07/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 10/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 27/07/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20221 active · 1 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Christian PANS | Director | 0 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Christian PANS | Manager | 0 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,9 k €↓
- 2021Annual accounts 202180,2 k €↑
- 2020Annual accounts 202061,3 k €↑
- 2019Annual accounts 201961 k €↑
- 2018Annual accounts 201827,9 k €↓
- 2017Annual accounts 201752,5 k €↑
- 2016Annual accounts 2016-107,1 k €↓
- 2015Annual accounts 201518,5 k €↓
- 2014Annual accounts 201441,1 k €↑
- 2013Annual accounts 201340,9 k €↑
- 2012Annual accounts 201230,4 k €↑
- 2011Annual accounts 201130 k €↑
- 2010Annual accounts 201022,7 k €↓
- 2009Annual accounts 200922,9 k €↑
- 2008Annual accounts 200820,8 k €↓
- 2007Annual accounts 200723,3 k €↑
- 2006Annual accounts 200611,3 k €