F & L ENTREPRISE AGRICOLE
0864.273.859 · rovalta.com · 26/09/2026
ACTIVE
F & L ENTREPRISE AGRICOLE
Financial year 2023 · Closed on 31/12/2023
Net result22,5 k €+275,1 %over 1 year
Gross margin54,6 k €+91,8 %over 1 year
Equity105 k €+27,2 %over 1 year
Overview
Identity
Source · BCE/KBOF & L ENTREPRISE AGRICOLE is a Private company with limited liability incorporated in 2004. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Jemeppe-sur-Sambre.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0864.273.859
- Incorporation
- 24/03/2004
- Legal form
- Private company with limited liability
- Registered office
- Rue des Mésanges,Spy 1
5190 Jemeppe-sur-Sambre · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
Activities (NACE)
01110Growing of cereals (except rice), leguminous crops and oil seeds· main01110Growing of cereals (except rice), leguminous crops and oil seeds01110Growing of cereals (except rice), leguminous crops and oil seeds01410Raising of dairy cattle81300Landscape service activities81300Landscape service activities
Joint committees (1)
- 132
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 54,6 k € | +91.8% | 28,5 k € | -41.6% | 48,8 k € | +13.4% | 43 k € | +47.7% | 29,1 k € |
| EBITDA | 53,3 k € | +99.7% | 26,7 k € | -43.0% | 46,8 k € | +10.9% | 42,2 k € | +48.0% | 28,5 k € |
| Operating result | 29,1 k € | +202% | 9,6 k € | -72.9% | 35,5 k € | +5.8% | 33,5 k € | +187% | 11,7 k € |
| Net result | 22,5 k € | +275% | 6 k € | -76.2% | 25,2 k € | -14.5% | 29,4 k € | +162% | 11,2 k € |
| Balance sheet | |||||||||
| Equity | 105 k € | +27.2% | 82,5 k € | +7.8% | 76,5 k € | +48.9% | 51,4 k € | +134% | 22 k € |
| Total assets | 136,3 k € | +16.0% | 117,5 k € | +15.9% | 101,4 k € | -1.0% | 102,4 k € | +208% | 33,2 k € |
| Cash | 50,1 € | -99.6% | 13,1 k € | -57.0% | 30,5 k € | +549% | 4,7 k € | -29.7% | 6,7 k € |
| Debts | 31,3 k € | -10.6% | 35 k € | +40.8% | 24,9 k € | -51.3% | 51 k € | +352% | 11,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20232 active · 6 ended
Active mandates
Frédéric FRANCOIS
ActiveLaurent FRANCOIS
ActiveEnded mandates
FREDERIC FRANCOIS
EndedFREDERIC FRANCOIS
EndedFrédéric FRANCOIS
EndedFrédéric LAURENT
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/04/2025 | 28/08/2023 | 28/04/2023 | 30/07/2021 | 26/08/2020 | 30/07/2019 |
| General meeting | 13/05/2024 | 08/05/2023 | 25/04/2023 | 10/05/2021 | 11/05/2020 | 13/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 13/05/2024 | 23/04/2025 | French | |
| Micro model | 31/12/2022 | 08/05/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 25/04/2023 | 28/04/2023 | French | |
| Micro model | 31/12/2020 | 10/05/2021 | 30/07/2021 | French | |
| Micro model | 31/12/2019 | 11/05/2020 | 26/08/2020 | French | |
| Micro model | 31/12/2018 | 13/05/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/05/2018 | 05/06/2018 | French | |
| Abridged model | 31/12/2016 | 12/05/2017 | 11/08/2017 | French | |
| Abridged model | 31/12/2015 | 12/05/2016 | 27/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 12/05/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/05/2012 | 10/07/2012 | French | |
| Abridged model | 31/12/2010 | 12/05/2011 | 23/07/2011 | French | |
| Abridged model | 31/12/2009 | 12/05/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 03/09/2009 | French | |
| Abridged model | 31/12/2007 | 12/05/2008 | 16/09/2008 | French | |
| Abridged model | 31/12/2006 | 14/05/2007 | 21/05/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20232 active · 6 ended
Active mandates
Frédéric FRANCOIS
ActiveLaurent FRANCOIS
ActiveEnded mandates
FREDERIC FRANCOIS
EndedFREDERIC FRANCOIS
EndedFrédéric FRANCOIS
EndedFrédéric LAURENT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202322,5 k €↑
- 2022Annual accounts 20226 k €↓
- 2021Annual accounts 202125,2 k €↓
- 2020Annual accounts 202029,4 k €↑
- 2019Annual accounts 201911,2 k €↑
- 2018Annual accounts 2018-1,6 k €↓
- 2017Annual accounts 2017-594 €↓
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 2015-2,8 k €↓
- 2014Annual accounts 2014-1,2 k €↓
- 2013Annual accounts 2013-587 €↑
- 2012Annual accounts 2012-37,5 k €↓
- 2011Annual accounts 20112 k €↓
- 2010Annual accounts 20108,6 k €↓
- 2009Annual accounts 200917,2 k €↑
- 2008Annual accounts 200815,8 k €↑
- 2007Annual accounts 2007-7,4 k €↓
- 2006Annual accounts 2006-3,9 k €
- 24/03/2004IncorporationPrivate company with limited liability