ACTIVE

Z & F

Financial year 2024 · Closed on 31/12/2024

Net result1,1 k €+151,6 %over 1 year
Gross margin36,1 k €+280,1 %over 1 year
Equity41,7 k €+2,6 %over 1 year

Identity

Source · BCE/KBO

Z & F is a Private limited company incorporated in 2004. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Vilvoorde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.346.412
Incorporation
26/03/2004
Legal form
Private limited company
Registered office
de Bavaylei 66
1800 Vilvoorde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202320222021
Income statement
Gross margin36,1 k €9,5 k €14 k €20,6 k €50,9 k €
EBITDA26,9 k €4,8 k €6,2 k €11,2 k €29,8 k €
Operating result2,2 k €-1,4 k €1 k €-2,2 k €10,3 k €
Net result1,1 k €-2,1 k €-80,2 €4,5 k €7,2 k €
Balance sheet
Equity41,7 k €40,6 k €42,7 k €42,8 k €38,2 k €
Total assets111,1 k €101,1 k €103,4 k €109,3 k €112 k €
Cash19,4 k €4,1 k €22,4 k €67,7 k €62,7 k €
Debts69,5 k €60,4 k €60,7 k €66,5 k €73,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Other companies at this address

de Bavaylei 66 1800 Vilvoorde
CompanyCBE no.
CARTEL CONCEPT● Active
1031.314.886
1013.947.532

Full financial information

Source · NBB
202420232023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/12/202431/12/202331/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months9 months12 months12 months12 months12 months
Filing date28/08/202530/08/202431/10/202321/11/202227/10/202129/11/2020
General meeting23/06/202503/07/202430/10/202303/11/202226/10/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202423/06/202528/08/2025FrenchPDF
Micro model31/12/202303/07/202430/08/2024FrenchPDF
Micro model31/03/202330/10/202331/10/2023FrenchPDF
Micro model31/03/202203/11/202221/11/2022DutchPDF
Micro model31/03/202126/10/202127/10/2021DutchPDF
Abridged model31/03/202007/09/202029/11/2020DutchPDF
Abridged model31/03/201919/09/201904/11/2019DutchPDF
Abridged model31/03/201819/09/201821/11/2018DutchPDF
Abridged model31/03/201720/09/201731/10/2017DutchPDF
Abridged model31/03/201622/09/201626/10/2016DutchPDF
Abridged model31/03/201518/09/201529/09/2015DutchPDF
Abridged model30/04/201412/09/201431/10/2014DutchPDF
Abridged model31/03/201313/09/201330/10/2013DutchPDF
Abridged model31/03/201228/09/201223/10/2012DutchPDF
Abridged model31/03/201105/09/201103/11/2011DutchPDF
Abridged model31/03/201004/09/201023/11/2010DutchPDF
Abridged model31/03/200903/09/200930/09/2009DutchPDF
Abridged model31/03/200812/09/200813/10/2008DutchPDF
Abridged model31/03/200730/08/200721/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates15/07/2015
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/10/2014
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/10/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/02/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/04/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,1 k €↑
  2. 2023
    Annual accounts 2023-2,1 k €↓
  3. 2023
    Annual accounts 2023-80,2 €↓
  4. 2022
    Annual accounts 20224,5 k €↓
  5. 2021
    Annual accounts 20217,2 k €↓
  6. 2020
    Annual accounts 202012,2 k €↑
  7. 2019
    Annual accounts 20196,2 k €↑
  8. 2018
    Annual accounts 2018-4,1 k €↓
  9. 2017
    Annual accounts 20172,2 k €↓
  10. 2016
    Annual accounts 20162,6 k €↓
  11. 2015
    Annual accounts 20155,4 k €↑
  12. 2014
    Annual accounts 2014-6 k €↓
  13. 2013
    Annual accounts 2013401 €↑
  14. 2012
    Annual accounts 2012-98 €↓
  15. 2011
    Annual accounts 2011986 €↑
  16. 2010
    Annual accounts 2010-1,8 k €↑
  17. 2009
    Annual accounts 2009-5,9 k €↓
  18. 2008
    Annual accounts 2008235 €↓
  19. 2007
    Annual accounts 20072,8 k €
  20. 26/03/2004
    IncorporationPrivate limited company