ACTIVE

BUBUGEST

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

28,9 k €

+60.9% YoY

Gross margin

81 k €

+2.1% YoY

Equity

179,1 k €

+19.2% YoY

What does BUBUGEST do?

BUBUGEST is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Assesse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.348.687

Incorporation

26/03/2004

Legal form

Private limited company

Registered office

Rue du Pourrain 31
5330 Assesse · WallonieSee on map

Contributed capital

149 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	81 k €	+2.1%	79,4 k €	+13.6%	69,9 k €	+25.8%	55,6 k €	+77.2%	31,4 k €	+11.3%	28,2 k €	+15.6%	24,4 k €	-19.2%	30,2 k €	+15.0%	26,2 k €	+17.5%	22,3 k €	+14.8%	19,4 k €	+419%	3,7 k €	+110%	-37,4 k €	-224%	30,2 k €	+11.9%	26,9 k €	-11.9%	30,6 k €	-4.8%	32,1 k €	+11.4%	28,9 k €	+26.9%	22,7 k €
EBITDA	79 k €	+55.1%	50,9 k €	+196%	17,2 k €	-54.5%	37,8 k €	+31.7%	28,7 k €	+7.3%	26,8 k €	+21.0%	22,1 k €	-22.7%	28,6 k €	+15.1%	24,9 k €	+23.1%	20,2 k €	+18.2%	17,1 k €	+386%	3,5 k €	+109%	-38 k €	-230%	29,3 k €	+23.3%	23,8 k €	-20.4%	29,9 k €	-4.4%	31,3 k €	+14.3%	27,3 k €	+28.4%	21,3 k €
Operating result	52,2 k €	+124%	23,3 k €	+630%	-4,4 k €	-127%	16,2 k €	+67.0%	9,7 k €	-38.9%	15,8 k €	+293%	4 k €	-68.6%	12,8 k €	+44.4%	8,9 k €	+878%	909 €	+152%	-1,7 k €	+83.3%	-10,4 k €	+75.4%	-42,4 k €	-301%	21,1 k €	+35.8%	15,5 k €	-34.2%	23,6 k €	-7.1%	25,4 k €	+18.2%	21,5 k €	+106%	10,4 k €
Net result	28,9 k €	+60.9%	18 k €	+307%	-8,7 k €	-319%	4 k €	+43.6%	2,8 k €	-76.6%	11,8 k €	+634%	-2,2 k €	-127%	8,3 k €	+196%	2,8 k €	+164%	-4,4 k €	+57.1%	-10,2 k €	+30.3%	-14,6 k €	+41.1%	-24,9 k €	-256%	16 k €	+29.5%	12,3 k €	-29.8%	17,6 k €	-6.6%	18,8 k €	+125%	8,4 k €	+6.6%	7,8 k €
Balance sheet
Equity	179,1 k €	+19.2%	150,2 k €	+13.6%	132,3 k €	-6.2%	140,9 k €	+2.9%	137 k €	+2.1%	134,2 k €	+9.6%	122,5 k €	-1.8%	124,7 k €	+7.1%	116,4 k €	+2.5%	113,6 k €	-3.7%	117,9 k €	-8.0%	128,1 k €	-10.3%	142,8 k €	+289%	36,7 k €	-68.3%	115,7 k €	+11.9%	103,4 k €	+20.5%	85,8 k €	+28.0%	67 k €	+14.2%	58,7 k €
Total assets	256,5 k €	-1.8%	261,1 k €	+5.1%	248,5 k €	-6.0%	264,4 k €	-8.7%	289,5 k €	+5.7%	274 k €	+20.2%	228 k €	-5.2%	240,5 k €	-1.7%	244,6 k €	-3.2%	252,7 k €	-6.5%	270,3 k €	+5.0%	257,5 k €	+80.4%	142,8 k €	+87.7%	76,1 k €	-34.2%	115,7 k €	+8.4%	106,8 k €	+18.5%	90,1 k €	+25.1%	72 k €	-26.2%	97,5 k €
Cash	19,9 k €	+496%	3,3 k €	-65.3%	9,6 k €	-2.4%	9,9 k €	-45.0%	18 k €	+6.4%	16,9 k €	+4.9%	16,1 k €	+44.6%	11,1 k €	+393%	2,3 k €		–		2,3 k €	-63.3%	6,1 k €	+98.2%	3,1 k €	-93.0%	44,1 k €	+18.1%	37,3 k €	-22.1%	47,9 k €	+69.5%	28,2 k €	+1641%	1,6 k €	-24.1%	2,1 k €
Debts	70,7 k €	-32.1%	104,2 k €	-4.9%	109,6 k €	-6.2%	116,8 k €	-19.9%	145,9 k €	+9.6%	133,1 k €	+26.1%	105,5 k €	-7.5%	114,1 k €	-11.0%	128,2 k €	-7.8%	139,1 k €	-6.2%	148,4 k €	+14.7%	129,4 k €		–		39,4 k €		–		3,4 k €	-20.3%	4,2 k €	-14.7%	5 k €	-87.2%	38,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JEAN CHARLES BUSSCHAERT

Director

Active

Ended mandates

Jean-Charles BUSSCHAERT

Manager · since 01 janvier 2012

Ended

Jean-Luc BUSSCHAERT

Manager · since 13 mars 2004

Ended

JEAN-CHARLES BUSSCHAERT

Director

Ended

JEAN-CHARLES BUSSCHAERT

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
BUBIMMO● Active	0419.619.822
GROUPE BUBIMMO● Active	0656.968.528

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	25/07/2024	21/08/2023	05/08/2022	30/08/2021	27/08/2020
General meeting	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021	01/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	03/05/2024	25/07/2024	French	PDF
Micro model	31/12/2022	05/05/2023	21/08/2023	French	PDF
Micro model	31/12/2021	06/05/2022	05/08/2022	French	PDF
Micro model	31/12/2020	07/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	01/05/2020	27/08/2020	French	PDF
Micro model	31/12/2018	03/05/2019	24/06/2019	French	PDF
Micro model	31/12/2017	04/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	05/05/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	01/05/2015	01/06/2015	French	PDF
Abridged model	31/12/2013	28/07/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	09/05/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	30/05/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JEAN CHARLES BUSSCHAERT

Director

Active

Ended mandates

Jean-Charles BUSSCHAERT

Manager · since 01 janvier 2012

Ended

Jean-Luc BUSSCHAERT

Manager · since 13 mars 2004

Ended

JEAN-CHARLES BUSSCHAERT

Director

Ended

JEAN-CHARLES BUSSCHAERT

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2019
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/06/2012
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/03/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2007
DEMISSIONS, NOMINATIONS
PDF
Other07/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202428,9 k €↑
2023
Annual accounts 202318 k €↑
2022
Annual accounts 2022-8,7 k €↓
2021
Annual accounts 20214 k €↑
2020
Annual accounts 20202,8 k €↓
2019
Annual accounts 201911,8 k €↑
2018
Annual accounts 2018-2,2 k €↓
2017
Annual accounts 20178,3 k €↑
2016
Annual accounts 20162,8 k €↑
2015
Annual accounts 2015-4,4 k €↑
2014
Annual accounts 2014-10,2 k €↑
2013
Annual accounts 2013-14,6 k €↑
2012
Annual accounts 2012-24,9 k €↓
2011
Annual accounts 201116 k €↑
2010
Annual accounts 201012,3 k €↓
2009
Annual accounts 200917,6 k €↓
2008
Annual accounts 200818,8 k €↑
2007
Annual accounts 20078,4 k €↑
2006
Annual accounts 20067,8 k €
26/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUBUGEST

Overview

What does BUBUGEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline