SWING CONSULTING
0864.452.221 · rovalta.com · 21/09/2026
ACTIVE
SWING CONSULTING
Financial year 2025 · closed on 31/12/2025
Net result
3,5 M €
+25.2% YoY
Gross margin
-771,6 k €
-21.0% YoY
Equity
56,9 M €
-0.1% YoY
Overview
What does SWING CONSULTING do?
SWING CONSULTING is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Oud-Turnhout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.452.221
Incorporation
01/04/2004
Legal form
Private limited company
Registered office
Lentedreef 20
2360 Oud-Turnhout · FlandreSee on map
2360 Oud-Turnhout · FlandreSee on map
Contributed capital
45 681 294,68 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -771,6 k € | -21.0% | -637,9 k € | +5.2% | -673,1 k € | +5.3% | -711,1 k € | -7.2% | -663,6 k € | -13.0% | -587 k € | -2.7% | -571,7 k € | -28.5% | -444,9 k € | -11.5% | -398,9 k € | -50.4% | -265,2 k € | -76.6% | -150,1 k € | +67.9% | -467 k € | -16.4% | -401,3 k € | -47.6% | -271,9 k € | +26.8% | -371,6 k € | -6.9% | -347,7 k € | -178% | -125,1 k € | -48.9% | -84,1 k € | -2664% | 3,3 k € |
| EBITDA | -1,1 M € | -26.8% | -876 k € | -0.9% | -868,5 k € | +12.5% | -992,3 k € | -48.9% | -666,4 k € | -12.4% | -593,1 k € | +7.1% | -638,4 k € | -41.5% | -451,2 k € | -12.4% | -401,5 k € | -49.3% | -269 k € | -19.7% | -224,7 k € | +52.3% | -470,9 k € | -16.3% | -405 k € | -44.3% | -280,6 k € | +25.4% | -376,1 k € | -6.0% | -354,7 k € | -160% | -136,5 k € | -44.2% | -94,7 k € | -22267% | 427 € |
| Operating result | -1,1 M € | -26.0% | -908,2 k € | -0.9% | -900,2 k € | +10.8% | -1 M € | -49.0% | -677,5 k € | -14.2% | -593,3 k € | -2.9% | -576,7 k € | -27.7% | -451,7 k € | +2.9% | -465,2 k € | -66.4% | -279,5 k € | -18.9% | -235,2 k € | +51.1% | -481,4 k € | -10.8% | -434,7 k € | -37.8% | -315,4 k € | +22.7% | -408,2 k € | -5.5% | -386,7 k € | -127% | -170,5 k € | -46.4% | -116,5 k € | -658% | -15,4 k € |
| Net result | 3,5 M € | +25.2% | 2,8 M € | +176% | 1 M € | +822% | 108,6 k € | -94.4% | 1,9 M € | +103% | 959,4 k € | -75.5% | 3,9 M € | +164% | -6,1 M € | -204% | 5,9 M € | +318% | 1,4 M € | -17.2% | 1,7 M € | -12.8% | 1,9 M € | +97.5% | 983,4 k € | +7919% | -12,6 k € | +98.5% | -853,1 k € | +55.9% | -1,9 M € | -1151% | -154,6 k € | +63.2% | -420,5 k € | -2708% | -15 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 56,9 M € | -0.1% | 56,9 M € | +5.1% | 54,2 M € | -14.2% | 63,2 M € | +0.2% | 63 M € | +3.2% | 61,1 M € | +1.6% | 60,1 M € | +3.5% | 58,1 M € | -9.5% | 64,2 M € | +72.4% | 37,2 M € | +3.9% | 35,8 M € | +5.0% | 34,1 M € | +8.5% | 31,5 M € | +61.5% | 19,5 M € | -0.1% | 19,5 M € | -4.2% | 20,3 M € | +3737% | -559,3 k € | -38.2% | -404,7 k € | -2654% | 15,8 k € |
| Total assets | 68,2 M € | +10.4% | 61,8 M € | +5.8% | 58,4 M € | -13.7% | 67,6 M € | -0.8% | 68,2 M € | +6.9% | 63,8 M € | +1.5% | 62,8 M € | +5.3% | 59,7 M € | -9.0% | 65,6 M € | +67.3% | 39,2 M € | +5.0% | 37,3 M € | +4.8% | 35,6 M € | +7.6% | 33,1 M € | +55.8% | 21,2 M € | -3.0% | 21,9 M € | -3.7% | 22,7 M € | +1659% | 1,3 M € | +75.4% | 736,7 k € | +61.2% | 457 k € |
| Cash | 4,8 M € | +1336% | 334,6 k € | -89.7% | 3,3 M € | +5.4% | 3,1 M € | +9.7% | 2,8 M € | +141% | 1,2 M € | -75.7% | 4,8 M € | +12.1% | 4,3 M € | +22.0% | 3,5 M € | +174% | 1,3 M € | -10.7% | 1,4 M € | +198% | 484,2 k € | -72.5% | 1,8 M € | +275% | 468,7 k € | +124% | 209,1 k € | -58.9% | 508,1 k € | +738% | 60,6 k € | +92.1% | 31,6 k € | +19.9% | 26,3 k € |
| Debts | 11,3 M € | +157% | 4,4 M € | +9.3% | 4 M € | -3.6% | 4,2 M € | +8.3% | 3,9 M € | +48.1% | 2,6 M € | +2.5% | 2,6 M € | +70.5% | 1,5 M € | +14.2% | 1,3 M € | -25.4% | 1,8 M € | +28.0% | 1,4 M € | -6.4% | 1,5 M € | -6.6% | 1,6 M € | -3.0% | 1,6 M € | -19.3% | 2 M € | -11.0% | 2,3 M € | +22.0% | 1,9 M € | +62.2% | 1,1 M € | +159% | 441,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BLUE HILL CORPORATION● Active | 0670.466.275 |
Blue Valley● Active | 0805.523.929 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 30/01/2026 | 31/10/2024 | 31/08/2023 | 04/10/2022 | 18/11/2021 |
| General meeting | 15/06/2026 | 22/01/2026 | 30/09/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 15/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/01/2026 | 30/01/2026 | Dutch | |
| Abridged model | 31/12/2023 | 30/09/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 04/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 18/11/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 19/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 02/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/04/2015 | 06/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 08/04/2014 | 18/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/05/2013 | 02/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 27/03/2012 | 24/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/04/2011 | 10/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/03/2010 | 12/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/07/2009 | 10/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/07/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 26/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/01/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares29/05/2017KAPITAAL - AANDELEN
- Mandates11/01/2017ONTSLAGEN - BENOEMINGEN
- Mandates29/12/2016ONTSLAGEN - BENOEMINGEN
- Mandates22/01/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares10/06/2014KAPITAAL - AANDELEN
- Mandates20/06/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Capital / shares23/04/2010KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,5 M €↑
- 2024Annual accounts 20242,8 M €↑
- 2023Annual accounts 20231 M €↑
- 2022Annual accounts 2022108,6 k €↓
- 2021Annual accounts 20211,9 M €↑
- 2020Annual accounts 2020959,4 k €↓
- 2019Annual accounts 20193,9 M €↑
- 2018Annual accounts 2018-6,1 M €↓
- 2017Annual accounts 20175,9 M €↑
- 2016Annual accounts 20161,4 M €↓
- 2015Annual accounts 20151,7 M €↓
- 2014Annual accounts 20141,9 M €↑
- 2013Annual accounts 2013983,4 k €↑
- 2012Annual accounts 2012-12,6 k €↑
- 2011Annual accounts 2011-853,1 k €↑
- 2010Annual accounts 2010-1,9 M €↓
- 2009Annual accounts 2009-154,6 k €↑
- 2008Annual accounts 2008-420,5 k €↓
- 2007Annual accounts 2007-15 k €
- 01/04/2004IncorporationPrivate limited company