ACTIVE

MULTIVAC BELGIUM

Financial year 2025 · Closed on 31/12/2025

Net result624,8 k €-58,1 %over 1 year
Revenue18,1 M €-28,0 %over 1 year
Equity3,4 M €+2,9 %over 1 year
Workforce32,9 ETP-1,8 %over 1 year

Identity

Source · BCE/KBO

MULTIVAC BELGIUM is a Public limited company incorporated in 2004. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Mechelen. It employs on average 32,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.485.774
Incorporation
02/04/2004
Legal form
Public limited company
Registered office
Maanstraat 23
2800 Mechelen · FlandreSee on map
Contributed capital
871 102,36 €
Latest accounts
31/12/2025
Average workforce
32,9 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue18,1 M €25,2 M €19 M €21,3 M €22 M €
EBITDA1,3 M €1,9 M €980 k €1,3 M €1,8 M €
Operating result951,8 k €1,9 M €773,1 k €1 M €1,6 M €
Net result624,8 k €1,5 M €541,8 k €660,1 k €1,1 M €
Balance sheet
Equity3,4 M €3,3 M €3 M €2,8 M €2,7 M €
Total assets7,4 M €10 M €11,9 M €11,4 M €10,2 M €
Cash787,3 k €625,9 €2,1 M €564,9 k €1,6 M €
Debts3,3 M €6,5 M €8,3 M €7,9 M €7,4 M €
Other
Workforce32,9 ETP33,5 ETP36,5 ETP36,9 ETP36,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 26 ended

Active mandates

Ellichlo

Managing director · since 12 juin 2025 · until 08 juin 2028 · 1020.017.257

Represented by Bruno Vanden Bossche

Active
Johannes Epple

Director · since 12 juin 2025 · until 08 juin 2028

Active
Kai Trapp

Director · since 12 juin 2025 · until 08 juin 2028

Active
Nico Hassmann

Director · since 30 mars 2022 · until 12 juin 2025

Active
Christian Traumann

Director · since 19 mai 2014 · until 12 juin 2025

Active
PIU PLUS

Managing director · since 31 octobre 2008 · until 12 juin 2025 · 0870.995.563

Represented by Christian Vlasselaer

Active

Ended mandates

Nico Hassmann

Director · since 30 mars 2022 · until 09 mai 2024

Ended
Nico Hassmann

Director · since 30 mars 2022 · until 13 juin 2024

Ended
Nico Hassmann

Director · since 30 mars 2022 · until 11 juin 2026

Ended
Tobias Richter

Director · since 14 mai 2021 · until 30 mars 2022

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202625/06/202514/06/202415/05/202307/06/202217/05/2021
General meeting11/06/202612/06/202513/06/202411/05/202327/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/06/202612/06/2026DutchPDF
Full model31/12/202412/06/202525/06/2025DutchPDF
Full model31/12/202313/06/202414/06/2024DutchPDF
Full model31/12/202211/05/202315/05/2023DutchPDF
Full model31/12/202127/05/202207/06/2022DutchPDF
Full model31/12/202014/05/202117/05/2021DutchPDF
Full model31/12/201914/05/202027/05/2020DutchPDF
Full model31/12/201809/05/201921/05/2019DutchPDF
Full model31/12/201710/05/201825/05/2018DutchPDF
Full model31/12/201611/05/201719/05/2017DutchPDF
Full model31/12/201512/05/201619/05/2016DutchPDF
Full model31/12/201415/05/201520/05/2015DutchPDF
Full model31/12/201319/05/201423/05/2014DutchPDF
Full model31/12/201210/05/201317/05/2013DutchPDF
Full model31/12/201110/05/201215/05/2012DutchPDF
Full model31/12/201012/05/201116/05/2011DutchPDF
Full modelCorrection31/12/200914/05/201003/06/2010DutchPDF
Full model31/12/200914/05/201025/05/2010DutchPDF
Full model31/12/200814/05/200917/06/2009DutchPDF
Full model31/12/200708/05/200815/05/2008DutchPDF
Full model31/12/200610/05/200711/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 26 ended

Active mandates

Ellichlo

Managing director · since 12 juin 2025 · until 08 juin 2028 · 1020.017.257

Represented by Bruno Vanden Bossche

Active
Johannes Epple

Director · since 12 juin 2025 · until 08 juin 2028

Active
Kai Trapp

Director · since 12 juin 2025 · until 08 juin 2028

Active
Nico Hassmann

Director · since 30 mars 2022 · until 12 juin 2025

Active
Christian Traumann

Director · since 19 mai 2014 · until 12 juin 2025

Active
PIU PLUS

Managing director · since 31 octobre 2008 · until 12 juin 2025 · 0870.995.563

Represented by Christian Vlasselaer

Active

Ended mandates

Nico Hassmann

Director · since 30 mars 2022 · until 09 mai 2024

Ended
Nico Hassmann

Director · since 30 mars 2022 · until 13 juin 2024

Ended
Nico Hassmann

Director · since 30 mars 2022 · until 11 juin 2026

Ended
Tobias Richter

Director · since 14 mai 2021 · until 30 mars 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates17/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025624,8 k €↓
  2. 2024
    Annual accounts 20241,5 M €↑
  3. 2023
    Annual accounts 2023541,8 k €↓
  4. 2022
    Annual accounts 2022660,1 k €↓
  5. 2021
    Annual accounts 20211,1 M €↑
  6. 2020
    Annual accounts 2020988,3 k €↑
  7. 2019
    Annual accounts 2019809,2 k €↑
  8. 2018
    Annual accounts 2018720,1 k €↑
  9. 2017
    Annual accounts 2017462,1 k €↓
  10. 2016
    Annual accounts 2016549,2 k €↑
  11. 2015
    Annual accounts 2015460 k €↑
  12. 2014
    Annual accounts 2014247,1 k €↑
  13. 2013
    Annual accounts 201315,4 k €↓
  14. 2012
    Annual accounts 2012201,6 k €↓
  15. 2011
    Annual accounts 2011336,7 k €↑
  16. 2010
    Annual accounts 2010249,4 k €↓
  17. 2009
    Annual accounts 2009317,2 k €↑
  18. 2008
    Annual accounts 2008306,2 k €
  19. 02/04/2004
    IncorporationPublic limited company