ACADEMIE MAQUILLAGE ANNICK CAYOT
0864.485.972 · rovalta.com · 27/09/2026
ACTIVE
ACADEMIE MAQUILLAGE ANNICK CAYOT
Financial year 2025 · Closed on 31/12/2025
Net result39,6 k €+1 184,8 %over 1 year
Gross margin95,9 k €+130,0 %over 1 year
Equity259 k €+18,0 %over 1 year
Overview
Identity
Source · BCE/KBOACADEMIE MAQUILLAGE ANNICK CAYOT is a Private company with limited liability incorporated in 2004. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Woluwe-Saint-Pierre.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0864.485.972
- Incorporation
- 02/04/2004
- Legal form
- Private company with limited liability
- Registered office
- Rue Paul Lancsweert 26
1150 Woluwe-Saint-Pierre · BruxellesSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 22 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 95,9 k € | +130% | 41,7 k € | -68.7% | 133,1 k € | +40.9% | 94,5 k € | -13.4% | 109,2 k € |
| EBITDA | 91,5 k € | +245% | 26,5 k € | -79.7% | 130,5 k € | +41.1% | 92,5 k € | -13.1% | 106,4 k € |
| Operating result | 70,3 k € | +771% | 8,1 k € | -91.4% | 93,8 k € | +35.1% | 69,4 k € | -10.2% | 77,3 k € |
| Net result | 39,6 k € | +1185% | -3,6 k € | -107% | 53,5 k € | +47.6% | 36,3 k € | -11.6% | 41 k € |
| Balance sheet | |||||||||
| Equity | 259 k € | +18.0% | 219,4 k € | -1.6% | 223,1 k € | +31.6% | 169,6 k € | +27.2% | 133,3 k € |
| Total assets | 660 k € | +0.2% | 658,5 k € | -11.3% | 742,5 k € | +11.1% | 668,6 k € | -3.0% | 689,5 k € |
| Cash | 133,2 k € | +2.6% | 129,8 k € | -11.9% | 147,4 k € | +19.4% | 123,4 k € | +9.4% | 112,8 k € |
| Debts | 400,1 k € | -8.2% | 436 k € | -15.5% | 516,2 k € | +4.1% | 495,7 k € | -10.3% | 552,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Annick CAYOT
ActiveEnded mandates
Annick Cayot
EndedAnnick Cayot
EndedAnnick CAYOT
EndedOther companies at this address
Rue Paul Lancsweert 26 1150 Woluwe-Saint-Pierre| Company | CBE no. |
|---|---|
| 0711.987.720 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 31/08/2024 | 31/08/2023 | 31/10/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 04/08/2025 | 29/08/2024 | 29/08/2023 | 16/06/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 22 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 04/08/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 29/08/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 29/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 16/06/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 17/06/2021 | 31/08/2021 | French | |
| Micro modelCorrection | 31/12/2019 | 18/06/2020 | 06/09/2021 | French | |
| Micro model | 31/12/2019 | 18/06/2020 | 02/10/2020 | French | |
| Micro model | 31/12/2018 | 20/06/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 21/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 16/06/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 20/07/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 14/06/2009 | 08/09/2009 | French | |
| Abridged model | 31/12/2007 | 12/06/2008 | 19/11/2008 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 04/09/2007 | French | |
| Abridged model | 31/12/2005 | 15/06/2006 | 15/02/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Annick CAYOT
ActiveEnded mandates
Annick Cayot
EndedAnnick Cayot
EndedAnnick CAYOT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office26/09/2017SIEGE SOCIAL
- Registered office21/10/2015SIEGE SOCIAL
- Registered office07/03/2013SIEGE SOCIAL
- Registered office20/04/2009SIEGE SOCIAL
- Registered office03/03/2006SIEGE SOCIAL
- Other15/04/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202539,6 k €↑
- 2025Name changeAcadémie Annick Cayot
- 2024Annual accounts 2024-3,6 k €↓
- 2023Annual accounts 202353,5 k €↑
- 2022Annual accounts 202236,3 k €↓
- 2021Annual accounts 202141 k €↓
- 2021Name changeACADEMIE MAQUILLAGE ANNICK CAYOT
- 2020Annual accounts 202049,1 k €↑
- 2019Annual accounts 201920,8 k €↑
- 2018Annual accounts 2018-7,6 k €↓
- 2017Annual accounts 20171,5 k €↑
- 2016Annual accounts 2016-24,5 k €↓
- 2015Annual accounts 201513,3 k €↑
- 2014Annual accounts 201412,3 k €↓
- 2013Annual accounts 201341,6 k €↑
- 2012Annual accounts 201216,9 k €↑
- 2011Annual accounts 2011-28,5 k €↓
- 2010Annual accounts 2010-8,4 k €↓
- 2009Annual accounts 2009-5,6 k €↑
- 2008Annual accounts 2008-16,3 k €↓
- 2007Annual accounts 2007-3,9 k €↓
- 2006Annual accounts 2006-995 €
- 02/04/2004IncorporationPrivate company with limited liability