ACTIVE

SOLUTION MANUTENTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,1 k €

-44.3% YoY

Gross margin

169,7 k €

-24.0% YoY

Equity

440,4 k €

+5.3% YoY

What does SOLUTION MANUTENTION do?

SOLUTION MANUTENTION is a Private limited company incorporated in 2004. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Léglise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.595.939

Incorporation

07/04/2004

Legal form

Private limited company

Registered office

Rue de Luxembourg,Léglise 87
6860 Léglise · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.52249Cargo handling 52249Cargo handling 63112Data processing, hosting and related activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	169,7 k €	-24.0%	223,3 k €	+5.2%	212,2 k €	+5.8%	200,5 k €	-8.1%	218,1 k €	+16.0%	187,9 k €	+23.6%	152 k €	+57.7%	96,4 k €	-3.8%	100,2 k €	-45.2%	182,8 k €	-42.0%	315 k €	+17.9%	267,2 k €	+173%	98 k €	+126%	43,3 k €	+19.3%	36,3 k €	+144%	14,9 k €	-43.4%	26,3 k €	+27.5%	20,6 k €	-38.9%	33,8 k €	+0.2%	33,7 k €
EBITDA	128,7 k €	-29.5%	182,7 k €	+3.9%	175,8 k €	-0.4%	176,6 k €	-7.9%	191,7 k €	+99.4%	96,1 k €	-27.7%	133 k €	+44.0%	92,4 k €	+89.0%	48,9 k €	+17.3%	41,7 k €	+80.5%	23,1 k €	+144%	9,5 k €	-62.9%	25,6 k €	-9.3%	28,2 k €	-14.1%	32,9 k €	+173%	12 k €	-50.0%	24,1 k €	+30.8%	18,4 k €	-37.8%	29,6 k €	-12.4%	33,7 k €
Operating result	34,7 k €	-41.5%	59,2 k €	-3.6%	61,4 k €	-51.2%	125,8 k €	+38.8%	90,6 k €	+307%	22,3 k €	-71.3%	77,6 k €	+22.5%	63,3 k €	+185%	22,2 k €	+88.3%	11,8 k €	+125%	5,2 k €	+136%	-14,5 k €	-199%	14,7 k €	+125%	6,6 k €	-24.5%	8,7 k €	+922%	-1,1 k €	-108%	12,4 k €	+93.0%	6,4 k €	-64.8%	18,3 k €	-17.6%	22,2 k €
Net result	22,1 k €	-44.3%	39,7 k €	-14.1%	46,2 k €	-46.2%	85,8 k €	+39.3%	61,6 k €	+411%	12,1 k €	-83.3%	72,2 k €	+95.1%	37 k €	+235%	11,1 k €	+184%	3,9 k €	+151%	1,6 k €	+204%	511 €	-93.0%	7,3 k €	+2336%	299 €	-90.7%	3,2 k €	+184%	-3,8 k €	-164%	5,9 k €	+160%	2,3 k €	-70.8%	7,8 k €	-52.4%	16,3 k €
Balance sheet
Equity	440,4 k €	+5.3%	418,3 k €	+10.5%	378,6 k €	+13.9%	332,4 k €	+34.8%	246,6 k €	+33.3%	185 k €	-5.3%	195,4 k €	+53.1%	127,7 k €	+101%	63,6 k €	+21.0%	52,6 k €	+8.0%	48,7 k €	+3.3%	47,1 k €	+28.7%	36,6 k €	+24.8%	29,3 k €	+1.0%	29 k €	+12.4%	25,8 k €	-12.9%	29,6 k €	+25.0%	23,7 k €	+10.6%	21,4 k €	+21.4%	17,7 k €
Total assets	688,5 k €	-5.2%	726,3 k €	-5.5%	768,8 k €	-6.1%	818,4 k €	+14.1%	717 k €	+3.0%	696 k €	+23.5%	563,6 k €	+37.1%	411,2 k €	+13.1%	363,5 k €	+118%	166,8 k €	+2.8%	162,3 k €	-17.8%	197,4 k €	+6.7%	185 k €	+61.5%	114,5 k €	+25.7%	91,1 k €	+19.7%	76,1 k €	-22.5%	98,2 k €	-1.2%	99,5 k €	-10.5%	111,1 k €	-10.6%	124,4 k €
Cash	228,9 k €	-15.1%	269,6 k €	+47.1%	183,3 k €	+12.3%	163,2 k €	-10.4%	182,1 k €	+71.3%	106,3 k €	+12.8%	94,2 k €	+61.8%	58,2 k €	+73.8%	33,5 k €	+758%	3,9 k €	-46.3%	7,3 k €	-19.8%	9,1 k €	+304%	2,2 k €	-83.2%	13,3 k €	+2197%	580,1 €	+3521%	16 €	-96.4%	446,5 €	+151%	178 €	-95.8%	4,3 k €	+2781%	148 €
Debts	248,1 k €	-19.4%	308 k €	-21.1%	390,2 k €	-19.7%	486 k €	+3.3%	470,4 k €	-7.9%	511 k €	+44.0%	354,9 k €	+25.2%	283,5 k €	-5.4%	299,8 k €	+163%	114 k €	+1.3%	112,6 k €	-24.5%	149 k €	+3.5%	144 k €	+71.1%	84,2 k €	+35.6%	62,1 k €	+29.2%	48 k €	-27.6%	66,4 k €	-9.8%	73,6 k €	-16.1%	87,7 k €	-17.8%	106,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,2 ETP	-78.2%	5,5 ETP	-40.2%	9,2 ETP	-8.0%	10,0 ETP	+122%	4,5 ETP	+1025%	0,4 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Sandra HOUZE

Director

Active

Yannick DUFOUR

Director

Active

Ended mandates

MULTI CONSTRUCTS

Manager · since 04 juin 2013 · 0887.004.622

Represented by Jean Luc HANSENNE

Ended

David GOUVERNEUR

Manager

Ended

David GOUVERNEUR

Associate

Ended

Jean Luc HANSENNE

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/02/2026	30/08/2024	17/08/2023	16/08/2022	18/08/2021
General meeting	28/08/2026	08/10/2025	29/08/2024	22/05/2023	23/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	08/10/2025	16/02/2026	French	PDF
Micro model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	22/05/2023	17/08/2023	French	PDF
Micro model	31/12/2021	23/05/2022	16/08/2022	French	PDF
Micro model	31/12/2020	22/05/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	23/05/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	14/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	01/03/2014	28/04/2014	French	PDF
Abridged model	30/06/2013	15/10/2013	29/11/2013	French	PDF
Abridged model	30/06/2012	25/09/2012	05/03/2013	French	PDF
Abridged model	30/06/2011	23/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	28/09/2010	15/12/2010	French	PDF
Abridged model	30/06/2009	22/10/2009	23/12/2009	French	PDF
Abridged model	30/06/2008	23/09/2008	09/10/2008	French	PDF
Abridged model	30/06/2007	16/10/2007	28/02/2008	French	PDF
Abridged model	30/06/2006	30/12/2006	30/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Sandra HOUZE

Director

Active

Yannick DUFOUR

Director

Active

Ended mandates

MULTI CONSTRUCTS

Manager · since 04 juin 2013 · 0887.004.622

Represented by Jean Luc HANSENNE

Ended

David GOUVERNEUR

Manager

Ended

David GOUVERNEUR

Associate

Ended

Jean Luc HANSENNE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/12/2018
DENOMINATION - DIVERS
PDF
Registered office12/09/2017
SIEGE SOCIAL
PDF
Registered office19/05/2015
SIEGE SOCIAL
PDF
Other18/11/2014
OBJET - DIVERS
PDF
Other18/06/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,1 k €↓
2024
Annual accounts 202439,7 k €↓
2023
Annual accounts 202346,2 k €↓
2022
Annual accounts 202285,8 k €↑
2021
Annual accounts 202161,6 k €↑
2020
Annual accounts 202012,1 k €↓
2019
Annual accounts 201972,2 k €↑
2018
Annual accounts 201837 k €↑
2017
Annual accounts 201711,1 k €↑
2016
Annual accounts 20163,9 k €↑
2015
Annual accounts 20151,6 k €↑
2014
Annual accounts 2014511 €↓
2013
Annual accounts 20137,3 k €↑
2013
Annual accounts 2013299 €↓
2012
Annual accounts 20123,2 k €↑
2011
Annual accounts 2011-3,8 k €↓
2010
Annual accounts 20105,9 k €↑
2009
Annual accounts 20092,3 k €↓
2008
Annual accounts 20087,8 k €↓
2007
Annual accounts 200716,3 k €
07/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLUTION MANUTENTION

Overview

What does SOLUTION MANUTENTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline