ACTIVE

SEGOREX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,5 k €

-86.0% YoY

Gross margin

510 k €

+9.5% YoY

Equity

148,5 k €

-68.4% YoY

Workforce

6,5 ETP

+30.0% YoY

What does SEGOREX do?

SEGOREX is a Private limited company incorporated in 2004. Its registered office is in Beerse. It employs on average 6,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.614.844

Incorporation

08/04/2004

Legal form

Private limited company

Registered office

Beemdenstraat 7 box 1
2340 Beerse · FlandreSee on map

Contributed capital

7 507,78 €

Latest accounts

31/12/2025

Average workforce

6,5 ETP

Joint committees (2)

14904
2000

Contacts

1 public detail availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	510 k €	+9.5%	466 k €	+21.3%	384 k €	+10.5%	347,6 k €	+9.2%	318,4 k €	+24.7%	255,3 k €	-0.7%	257,1 k €	+19.7%	214,8 k €	+11.9%	192,1 k €	-26.5%	261,2 k €	+27.0%	205,6 k €	-4.4%	215 k €	+20.3%	178,8 k €	-19.4%	221,9 k €	+5.2%	211 k €	+102%	104,5 k €	-43.8%	186 k €	+45.5%	127,9 k €	+12.7%	113,5 k €	+107%	54,9 k €
EBITDA	68,4 k €	-54.8%	151,4 k €	+61.0%	94 k €	-12.1%	106,9 k €	+9.4%	97,7 k €	+36.1%	71,8 k €	-18.8%	88,4 k €	+38.4%	63,9 k €	+611%	9 k €	-82.0%	50 k €	-17.5%	60,6 k €	-39.8%	100,6 k €	+6.5%	94,5 k €	-6.2%	100,7 k €	-15.4%	119,1 k €	+784%	13,5 k €	-88.0%	112 k €	+44.2%	77,7 k €	+6.8%	72,7 k €	+42.2%	51,1 k €
Operating result	20,5 k €	-79.5%	100 k €	+115%	46,5 k €	-29.8%	66,2 k €	+14.8%	57,7 k €	+52.1%	37,9 k €	-30.9%	54,9 k €	+108%	26,4 k €	+169%	-38,2 k €	-1692%	2,4 k €	-84.6%	15,6 k €	-71.1%	54 k €	-4.1%	56,2 k €	-12.9%	64,5 k €	-37.3%	102,9 k €	+492%	-26,2 k €	-131%	85,8 k €	+75.5%	48,9 k €	+1.4%	48,2 k €	+69.7%	28,4 k €
Net result	9,5 k €	-86.0%	67,8 k €	+147%	27,4 k €	-34.4%	41,8 k €	+6.3%	39,4 k €	+64.6%	23,9 k €	-36.0%	37,3 k €	+60.6%	23,2 k €	+159%	-39,2 k €	-4379%	916,5 €	-89.8%	9 k €	-77.3%	39,5 k €	+6.2%	37,2 k €	-15.4%	43,9 k €	-41.8%	75,4 k €	+349%	-30,2 k €	-146%	65,5 k €	+115%	30,5 k €	-20.1%	38,2 k €	+78.3%	21,4 k €
Balance sheet
Equity	148,5 k €	-68.4%	469,4 k €	+16.9%	401,6 k €	+7.3%	374,2 k €	+12.6%	332,4 k €	+13.4%	293 k €	+8.9%	269,1 k €	+16.1%	231,8 k €	-22.4%	298,5 k €	-11.6%	337,7 k €	+0.3%	336,8 k €	+2.7%	327,9 k €	+13.7%	288,4 k €	+10.4%	261,2 k €	+20.2%	217,3 k €	+53.1%	141,9 k €	-13.2%	163,6 k €	+66.8%	98 k €	+7.6%	91,1 k €	+72.3%	52,9 k €
Total assets	510,4 k €	-27.6%	704,6 k €	+1.1%	696,8 k €	-7.7%	754,7 k €	+18.1%	639,3 k €	+3.7%	616,4 k €	+16.4%	529,7 k €	-3.8%	550,7 k €	-7.7%	596,7 k €	-8.3%	650,6 k €	-0.1%	651,4 k €	-11.1%	732,8 k €	-2.0%	747,6 k €	+13.1%	660,9 k €	+6.9%	618,3 k €	+4.3%	592,6 k €	+134%	253,7 k €	+19.1%	212,9 k €	+8.8%	195,7 k €	+9.6%	178,6 k €
Cash	7,7 k €	-82.0%	42,9 k €	-45.7%	79,2 k €	-23.6%	103,7 k €	+30.4%	79,5 k €	+77.7%	44,7 k €	-26.9%	61,2 k €	+91.9%	31,9 k €	+6.4%	30 k €	-41.6%	51,3 k €	-58.0%	122 k €	+144%	50,1 k €	-67.1%	152,3 k €	+263%	42 k €	-52.8%	88,9 k €	+117%	40,9 k €	-73.3%	153,5 k €	+55.9%	98,5 k €	+14.7%	85,9 k €	+10.8%	77,5 k €
Debts	354,7 k €	+57.5%	225,2 k €	-21.5%	286,8 k €	-23.1%	373,1 k €	+21.8%	306,3 k €	+16.3%	263,5 k €	+1.8%	258,8 k €	-18.6%	317,9 k €	+6.6%	298,2 k €	-4.7%	312,8 k €	-0.5%	314,6 k €	-22.3%	405 k €	-11.8%	459,2 k €	+17.1%	392,2 k €	+1.6%	386 k €	-14.4%	450,7 k €	+463%	80,1 k €	-14.6%	93,8 k €	-10.4%	104,6 k €	-16.8%	125,7 k €
Other
Workforce	6,5 ETP	+30.0%	5,0 ETP	+16.3%	4,3 ETP	0.0%	4,3 ETP	+4.9%	4,1 ETP	+20.6%	3,4 ETP	+13.3%	3,0 ETP	-18.9%	3,7 ETP	-19.6%	4,6 ETP	-8.0%	5,0 ETP	+25.0%	4,0 ETP	+25.0%	3,2 ETP	+52.4%	2,1 ETP	-12.5%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+41.7%	1,2 ETP	+20.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Ann Vinckx

Director · since 04 juin 2025

Active

Stefan Gys

Director · since 04 septembre 2023

Active

Ended mandates

Erik Opdebeeck

Manager · since 07 avril 2004

Ended

Stefan Gys

Director · since 07 avril 2004

Ended

Stefan Gys

Manager · since 07 avril 2004

Ended

Stefan Gys

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Camping Cocooning● Active	1005.661.653
Sportvereniging Frama● Active	0423.576.927
Stella Bikes● Bankrupt	0727.412.896
transparant.pro● Bankrupt	0838.309.335

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	31/03/2025	08/07/2024	04/07/2023	29/06/2022	20/06/2021
General meeting	19/06/2026	01/03/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	01/03/2025	31/03/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	20/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	22/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	18/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	21/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	12/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Ann Vinckx

Director · since 04 juin 2025

Active

Stefan Gys

Director · since 04 septembre 2023

Active

Ended mandates

Erik Opdebeeck

Manager · since 07 avril 2004

Ended

Stefan Gys

Director · since 07 avril 2004

Ended

Stefan Gys

Manager · since 07 avril 2004

Ended

Stefan Gys

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/08/2025
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring23/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/04/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates12/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN
PDF
Mandates21/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/09/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,5 k €↓
2024
Annual accounts 202467,8 k €↑
2023
Annual accounts 202327,4 k €↓
2022
Annual accounts 202241,8 k €↑
2021
Annual accounts 202139,4 k €↑
2020
Annual accounts 202023,9 k €↓
2019
Annual accounts 201937,3 k €↑
2018
Annual accounts 201823,2 k €↑
2017
Annual accounts 2017-39,2 k €↓
2016
Annual accounts 2016916,5 €↓
2015
Annual accounts 20159 k €↓
2014
Annual accounts 201439,5 k €↑
2013
Annual accounts 201337,2 k €↓
2012
Annual accounts 201243,9 k €↓
2011
Annual accounts 201175,4 k €↑
2010
Annual accounts 2010-30,2 k €↓
2009
Annual accounts 200965,5 k €↑
2008
Annual accounts 200830,5 k €↓
2007
Annual accounts 200738,2 k €↑
2006
Annual accounts 200621,4 k €
08/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEGOREX

Overview

What does SEGOREX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline