CHEMINEES PASSION
0864.627.514 · rovalta.com · 24/09/2026
ACTIVE
CHEMINEES PASSION
Financial year 2025 · Closed on 30/09/2025
Net result85,7 k €+188,7 %over 1 year
Gross margin383,1 k €+43,1 %over 1 year
Equity-32 k €-124,2 %over 1 year
Workforce4,0 ETP-16,7 %over 1 year
Overview
Identity
Source · BCE/KBOCHEMINEES PASSION is a Private limited company incorporated in 2004. Its registered office is in Nivelles. It employs on average 4,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0864.627.514
- Incorporation
- 08/04/2004
- Legal form
- Private limited company
- Registered office
- Avenue Robert Schuman 51 box 15
1401 Nivelles · WallonieSee on map - Contributed capital
- 18 550,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 4,0 ETP
Joint committees (4)
- 149
- 14904
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 383,1 k € | +43.1% | 267,7 k € | -20.0% | 334,6 k € | -15.3% | 395,1 k € | +28.2% | 308,3 k € |
| EBITDA | 122,7 k € | +342% | -50,7 k € | -274% | 29,1 k € | -65.4% | 84,1 k € | +60.9% | 52,3 k € |
| Operating result | 115,8 k € | +269% | -68,3 k € | -524% | 16,1 k € | -77.7% | 72,1 k € | +69.7% | 42,5 k € |
| Net result | 85,7 k € | +189% | -96,6 k € | -63039% | -153 € | -100% | 43,3 k € | +153% | 17,1 k € |
| Balance sheet | |||||||||
| Equity | -32 k € | -124% | 132,3 k € | -42.2% | 228,9 k € | -0.1% | 229,1 k € | +23.3% | 185,8 k € |
| Total assets | 246,9 k € | -64.0% | 685 k € | -5.7% | 726,4 k € | -0.9% | 732,8 k € | +25.4% | 584,6 k € |
| Cash | 54,1 k € | +750% | 6,4 k € | -55.7% | 14,4 k € | -86.7% | 108,2 k € | +133% | 46,4 k € |
| Debts | 220,3 k € | -56.4% | 505,2 k € | +26.6% | 399,1 k € | +0.1% | 398,7 k € | +10.2% | 361,7 k € |
| Other | |||||||||
| Workforce | 4,0 ETP | -16.7% | 4,8 ETP | -14.3% | 5,6 ETP | +19.1% | 4,7 ETP | -6.0% | 5,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 3 ended
Active mandates
SERGE PORTIER
ActiveEnded mandates
BERNARD PORTIER
EndedBERNARD PORTIER
EndedSERGE PORTIER
EndedOther companies at this address
Avenue Robert Schuman 51 1401 Nivelles| Company | CBE no. |
|---|---|
| 0802.154.762 | |
ILVRIS IMMO● Active | 0792.211.767 |
Kelvin & Watts● Active | 0792.633.619 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 29/04/2025 | 26/04/2024 | 28/04/2023 | 17/05/2022 | 29/04/2021 |
| General meeting | 31/03/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 31/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 29/04/2026 | French | |
| Abridged model | 30/09/2024 | 28/03/2025 | 29/04/2025 | French | |
| Abridged model | 30/09/2023 | 29/03/2024 | 26/04/2024 | French | |
| Abridged model | 30/09/2022 | 31/03/2023 | 28/04/2023 | French | |
| Abridged model | 30/09/2021 | 31/03/2022 | 17/05/2022 | French | |
| Abridged model | 30/09/2020 | 26/03/2021 | 29/04/2021 | French | |
| Abridged model | 30/09/2019 | 06/03/2020 | 02/04/2020 | French | |
| Abridged model | 30/09/2018 | 01/03/2019 | 25/04/2019 | French | |
| Abridged model | 30/09/2017 | 02/03/2018 | 02/05/2018 | French | |
| Abridged model | 30/09/2016 | 03/03/2017 | 28/03/2017 | French | |
| Abridged model | 30/09/2015 | 31/03/2016 | 01/04/2016 | French | |
| Abridged model | 30/09/2014 | 06/03/2015 | 27/03/2015 | French | |
| Abridged model | 30/09/2013 | 07/03/2014 | 09/04/2014 | French | |
| Abridged model | 30/09/2012 | 01/03/2013 | 13/03/2013 | French | |
| Abridged model | 30/09/2011 | 02/03/2012 | 24/04/2012 | French | |
| Abridged model | 30/09/2010 | 04/03/2011 | 28/04/2011 | French | |
| Abridged model | 30/09/2009 | 05/03/2010 | 10/03/2010 | French | |
| Abridged model | 30/09/2008 | 06/03/2009 | 29/04/2009 | French | |
| Abridged model | 30/09/2007 | 07/03/2008 | 31/03/2008 | French | |
| Abridged model | 30/09/2006 | 02/03/2007 | 28/03/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 3 ended
Active mandates
SERGE PORTIER
ActiveEnded mandates
BERNARD PORTIER
EndedBERNARD PORTIER
EndedSERGE PORTIER
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office04/09/2025SIEGE SOCIAL - CAPITAL, ACTIONS
- Mandates25/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates06/06/2013DEMISSIONS, NOMINATIONS
- Registered office21/09/2010SIEGE SOCIAL
- Other21/04/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202585,7 k €↑
- 2024Annual accounts 2024-96,6 k €↓
- 2023Annual accounts 2023-153 €↓
- 2022Annual accounts 202243,3 k €↑
- 2021Annual accounts 202117,1 k €↑
- 2020Annual accounts 2020-4,5 k €↓
- 2019Annual accounts 201924 k €↑
- 2018Annual accounts 2018-31,7 k €↓
- 2017Annual accounts 2017-1 k €↓
- 2016Annual accounts 20165 k €↓
- 2015Annual accounts 201575 k €↑
- 2014Annual accounts 2014-138,5 k €↓
- 2013Annual accounts 20134,9 k €↓
- 2012Annual accounts 201225,4 k €↑
- 2011Annual accounts 2011-23,4 k €↑
- 2010Annual accounts 2010-57,8 k €↓
- 2009Annual accounts 2009-3,6 k €↓
- 2008Annual accounts 20082,8 k €↓
- 2007Annual accounts 20078,2 k €
- 08/04/2004IncorporationPrivate limited company