ACTIVE

CN IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

216,3 k €

-75.7% YoY

Gross margin

906 k €

-24.7% YoY

Equity

2,1 M €

+11.2% YoY

What does CN IMMO do?

CN IMMO is a Private limited company incorporated in 2004. Its main activity is: Buying and selling of own real estate. Its registered office is in Manage.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.653.644

Incorporation

09/04/2004

Legal form

Private limited company

Registered office

rue du Chenia 15
7170 Manage · WallonieSee on map

Contributed capital

43 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	906 k €	-24.7%	1,2 M €	+259%	335,5 k €	+4.2%	322 k €	-10.8%	361 k €	+14.6%	314,9 k €	+5.4%	298,9 k €	+2.2%	292,4 k €	+11.3%	262,8 k €	+23.6%	212,7 k €	+19.7%	177,8 k €	-19.1%	219,6 k €	+41.8%	154,9 k €	-25.4%	207,7 k €	-5.0%	218,6 k €	+39.5%	156,7 k €	-11.1%	176,4 k €	+76.5%	99,9 k €	+55.1%	64,4 k €	+11.5%	57,8 k €
EBITDA	687,2 k €	-36.0%	1,1 M €	+267%	292,9 k €	+5.0%	278,9 k €	-11.8%	316,3 k €	+13.8%	278 k €	+5.3%	264,1 k €	+3.4%	255,4 k €	+19.4%	213,9 k €	+10.1%	194,3 k €	+22.0%	159,3 k €	-11.4%	179,7 k €	+33.9%	134,3 k €	-32.6%	199,2 k €	-2.9%	205,2 k €	+47.9%	138,8 k €	-9.5%	153,3 k €	+73.1%	88,6 k €	+64.5%	53,8 k €	+11.6%	48,2 k €
Operating result	429,5 k €	-46.1%	797,3 k €	+370%	169,8 k €	+7.9%	157,4 k €	-3.3%	162,9 k €	+5.3%	154,7 k €	+9.9%	140,8 k €	+45.9%	96,5 k €	+24.1%	77,7 k €	-40.8%	131,2 k €	+232%	39,6 k €	-73.2%	147,4 k €	+139%	61,6 k €	-51.9%	128,1 k €	-28.3%	178,7 k €	+70.8%	104,7 k €	-19.1%	129,5 k €	+328%	30,2 k €	+13.4%	26,7 k €	-10.6%	29,8 k €
Net result	216,3 k €	-75.7%	888,7 k €	+872%	91,4 k €	+9.8%	83,2 k €	-44.3%	149,3 k €	+69.4%	88,1 k €	+41.9%	62,1 k €	+67.6%	37,1 k €	+76.5%	21 k €	-63.4%	57,5 k €	+1661%	-3,7 k €	-106%	62,9 k €	+1174%	4,9 k €	-91.2%	56 k €	-32.5%	83 k €	+45.5%	57 k €	-13.0%	65,5 k €	+5859%	-1,1 k €	-1997%	60 €	-99.6%	14,2 k €
Balance sheet
Equity	2,1 M €	+11.2%	1,9 M €	+97.5%	967,6 k €	+10.1%	878,9 k €	+10.1%	798,5 k €	+22.5%	651,9 k €	+30.7%	498,7 k €	+14.2%	436,5 k €	+9.3%	399,5 k €	+5.5%	378,5 k €	+17.9%	321 k €	-1.1%	324,7 k €	+24.0%	261,8 k €	+1.9%	256,9 k €	+27.9%	200,8 k €	+70.4%	117,9 k €	+68.8%	69,8 k €	+176%	25,3 k €	-4.3%	26,5 k €	+0.2%	26,4 k €
Total assets	8,5 M €	+0.6%	8,5 M €	+102%	4,2 M €	-4.8%	4,4 M €	+14.3%	3,8 M €	+6.0%	3,6 M €	+3.8%	3,5 M €	+2.5%	3,4 M €	+14.4%	3 M €	+16.7%	2,6 M €	+5.1%	2,4 M €	+27.7%	1,9 M €	-9.8%	2,1 M €	+8.3%	1,9 M €	+14.2%	1,7 M €	-0.9%	1,7 M €	+2.4%	1,7 M €	+1.2%	1,7 M €	+129%	726,1 k €	+57.4%	461,3 k €
Cash	52,8 k €	-91.6%	628 k €	+636%	85,3 k €	+85.4%	46 k €	-83.9%	285,7 k €	+68.8%	169,3 k €	+306%	41,6 k €	-28.3%	58,1 k €	+23.6%	47 k €	-7.4%	50,7 k €	-33.9%	76,8 k €	+8.2%	71 k €	+88.6%	37,6 k €	-1.4%	38,2 k €	-2.8%	39,2 k €	-9.9%	43,6 k €	+768%	5 k €	+294%	1,3 k €	-66.3%	3,8 k €	+555%	577 €
Debts	6,2 M €	-3.1%	6,3 M €	+101%	3,2 M €	-8.7%	3,5 M €	+15.5%	3 M €	+1.9%	2,9 M €	-1.4%	3 M €	+0.8%	3 M €	+15.5%	2,6 M €	+18.8%	2,2 M €	+2.9%	2,1 M €	+34.2%	1,6 M €	-14.8%	1,8 M €	+9.5%	1,7 M €	+13.1%	1,5 M €	-6.5%	1,6 M €	-1.2%	1,6 M €	-2.1%	1,6 M €	+134%	698,8 k €	+61.0%	434 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Nordine CHAÏBAÏ

Director · since 21 décembre 2023

Active

Ended mandates

Nourdine CHAIBAI

Manager · since 09 avril 2004

Ended

Nourdine CHAIBAI

Mandate

Ended

NOURDINE CHAIBAI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AQUINO● Active	0508.616.926
D.C. ALU● Active	0859.773.455
IMMO PACHA● Active	0568.612.911
LABEL 2000● Active	0465.701.651
Mondial Car Belgium● Active	0736.424.295
NC PROJECT● Active	0438.553.826
NOSA IMMO● Active	0821.068.574
Planet Group● Active	0844.106.470
SOCIETE IMMOBILIERE DU TILLEUL● Active	0429.383.267
UNIVERSAL CONCEPT● Active	0807.299.425
"VTB"● Active	0759.499.706

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	18/08/2025	22/08/2024	29/08/2023	25/08/2022	31/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	05/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	14/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	05/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Nordine CHAÏBAÏ

Director · since 21 décembre 2023

Active

Ended mandates

Nourdine CHAIBAI

Manager · since 09 avril 2004

Ended

Nourdine CHAIBAI

Mandate

Ended

NOURDINE CHAIBAI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring03/12/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/07/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/07/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates24/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring22/01/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office27/11/2015
SIEGE SOCIAL
PDF
Registered office29/01/2007
SIEGE SOCIAL
PDF
Other22/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025216,3 k €↓
2024
Annual accounts 2024888,7 k €↑
2023
Annual accounts 202391,4 k €↑
2022
Annual accounts 202283,2 k €↓
2021
Annual accounts 2021149,3 k €↑
2020
Annual accounts 202088,1 k €↑
2019
Annual accounts 201962,1 k €↑
2018
Annual accounts 201837,1 k €↑
2017
Annual accounts 201721 k €↓
2016
Annual accounts 201657,5 k €↑
2015
Annual accounts 2015-3,7 k €↓
2014
Annual accounts 201462,9 k €↑
2013
Annual accounts 20134,9 k €↓
2012
Annual accounts 201256 k €↓
2011
Annual accounts 201183 k €↑
2010
Annual accounts 201057 k €↓
2009
Annual accounts 200965,5 k €↑
2008
Annual accounts 2008-1,1 k €↓
2007
Annual accounts 200760 €↓
2006
Annual accounts 200614,2 k €
09/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CN IMMO

Overview

What does CN IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline