ACTIVE

MACLOT-GC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
222,9 k €
-54,9 %over 1 year
Revenue
2,9 M €
-35,2 %over 1 year
Equity
667 k €
-53,8 %over 1 year
Workforce
28,0 ETP
+109,0 %over 1 year

Identity

Source · BCE/KBO

MACLOT-GC is a Private limited company incorporated in 2004. Its main activity is: Construction of buildings. Its registered office is in La Louvière. It employs on average 28,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.706.302
Incorporation
14/04/2004
Legal form
Private limited company
Registered office
Quai du Pont Canal(S-B) 3
7110 La Louvière · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
28,0 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue2,9 M €4,5 M €2,4 M €3,7 M €2,6 M €
EBITDA408,7 k €877,3 k €345,9 k €454,5 k €168,6 k €
Operating result312,9 k €796,5 k €259,6 k €381,8 k €109,5 k €
Net result222,9 k €494,6 k €63,3 k €248,6 k €43,6 k €
Balance sheet
Equity667 k €1,4 M €949,5 k €886,1 k €637,5 k €
Total assets3 M €3,9 M €2,6 M €3,1 M €2,5 M €
Cash76,7 k €166,9 k €207,1 k €113,1 k €257,3 k €
Debts2,3 M €2,5 M €1,6 M €2,2 M €1,9 M €
Other
Workforce28,0 ETP13,4 ETP12,3 ETP14,0 ETP12,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

DECUBE

Director · since 02 juillet 2019 · 0863.670.776

Represented by Alexandre PLISSART

Active
Jacques MACLOT

Director · since 26 mars 2004

Active

Ended mandates

Damien de DORLODOT

Manager

Ended
DECUBE

Mandate · 0863.670.776

Represented by Damien de DORLODOT

Ended
DECUBE

Director · 0863.670.776

Represented by Damien de Dorlodot

Ended
DECUBE

Manager · 0863.670.776

Represented by Damien de Dorlodot

Ended

Other companies at this address

Quai du Pont Canal(S-B) 3 7110 La Louvière
CompanyCBE no.
DEBIWORK● Active
0745.387.986
DECUBE● Active
0863.670.776
DECUBE CONSULT● Active
0876.615.130
DESIX● Active
1009.539.079
MONNAIE● Active
0437.908.181

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202601/07/202512/07/202405/07/202320/07/202203/07/2021
General meeting05/06/202606/06/202507/06/202402/06/202324/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202505/06/202616/07/2026FrenchPDF
Full model31/12/202406/06/202501/07/2025FrenchPDF
Full model31/12/202307/06/202412/07/2024FrenchPDF
Full model31/12/202202/06/202305/07/2023FrenchPDF
Full model31/12/202124/06/202220/07/2022FrenchPDF
Full model31/12/202004/06/202103/07/2021FrenchPDF
Full model31/12/201918/06/202017/07/2020FrenchPDF
Full model31/12/201804/06/201912/07/2019FrenchPDF
Full model31/12/201705/06/201802/07/2018FrenchPDF
Full model31/12/201606/06/201708/06/2017FrenchPDF
Full model31/12/201507/06/201609/06/2016FrenchPDF
Full model31/12/201415/09/201524/09/2015FrenchPDF
Full model31/12/201329/08/201429/08/2014FrenchPDF
Full model31/12/201204/06/201320/08/2013FrenchPDF
Full model31/12/201105/06/201230/08/2012FrenchPDF
Full model31/12/201007/06/201131/08/2011FrenchPDF
Full model31/12/200901/06/201019/07/2010FrenchPDF
Abridged model31/12/200831/07/200927/08/2009FrenchPDF
Abridged model31/12/200717/06/200818/06/2008FrenchPDF
Abridged model31/12/200607/08/200727/11/2007FrenchPDF
Abridged model31/12/200507/07/200613/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

DECUBE

Director · since 02 juillet 2019 · 0863.670.776

Represented by Alexandre PLISSART

Active
Jacques MACLOT

Director · since 26 mars 2004

Active

Ended mandates

Damien de DORLODOT

Manager

Ended
DECUBE

Mandate · 0863.670.776

Represented by Damien de DORLODOT

Ended
DECUBE

Director · 0863.670.776

Represented by Damien de Dorlodot

Ended
DECUBE

Manager · 0863.670.776

Represented by Damien de Dorlodot

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring27/03/2025
    OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates15/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/07/2020
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/06/2020
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates26/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/04/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025222,9 k €↓
  2. 2024
    Annual accounts 2024494,6 k €↑
  3. 2023
    Annual accounts 202363,3 k €↓
  4. 2022
    Annual accounts 2022248,6 k €↑
  5. 2021
    Annual accounts 202143,6 k €↓
  6. 2020
    Annual accounts 202061,1 k €↓
  7. 2019
    Annual accounts 2019328,5 k €↑
  8. 2018
    Annual accounts 201813,4 k €↓
  9. 2017
    Annual accounts 201765,5 k €↓
  10. 2016
    Annual accounts 2016135,3 k €↑
  11. 2015
    Annual accounts 2015126,2 k €↓
  12. 2014
    Annual accounts 2014260,3 k €↑
  13. 2013
    Annual accounts 2013233 k €↑
  14. 2012
    Annual accounts 2012196 k €↑
  15. 2011
    Annual accounts 201166 k €↑
  16. 2010
    Annual accounts 201037,1 k €↑
  17. 2009
    Annual accounts 2009-1,2 k €↓
  18. 2008
    Annual accounts 2008121,9 k €↑
  19. 2007
    Annual accounts 200775,7 k €↑
  20. 2006
    Annual accounts 200654,1 k €
  21. 14/04/2004
    IncorporationPrivate limited company