ACTIVE

Domaine Brassicole de l'Eau Vive

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-80,1 k €-254,9 %over 1 year
Gross margin339,4 k €-10,8 %over 1 year
Equity251,1 k €-21,7 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Domaine Brassicole de l'Eau Vive is a Private limited company incorporated in 2004. Its main activity is: Manufacture of beer. Its registered office is in Tintigny.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.772.024
Incorporation
16/04/2004
Legal form
Private limited company
Registered office
Chemin de l'eau vive,Breuvanne 3
6730 Tintigny · WallonieSee on map
Contributed capital
258 587,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20242023202220212019
Income statement
Gross margin339,4 k €380,4 k €482,8 k €395 k €419,9 k €
EBITDA136,1 k €221 k €292,8 k €240,4 k €197,8 k €
Operating result-83,2 k €58,7 k €52,4 k €13,5 k €-49,1 k €
Net result-80,1 k €51,7 k €54,7 k €-16,6 k €-82,9 k €
Balance sheet
Equity251,1 k €320,8 k €276,5 k €269,5 k €180,7 k €
Total assets1,1 M €1,3 M €1,5 M €1,4 M €1,6 M €
Cash36,2 k €18,7 k €24,1 k €148,3 k €68,7 k €
Debts884,8 k €1 M €1,2 M €1,1 M €1,5 M €
Other
Workforce0,0 ETP0,0 ETP3,2 ETP2,4 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 14 ended

Active mandates

Julie HECKLEN

Director · since 25 août 2025

Active
BRASSERIE KJUBIST SARL SRL

Director · since 29 novembre 2024

Represented by Uyen Buu HUYNH

Active
Daniel LESSIRE

Director

Active
Jocelyne DUCHESNE

Administrateur Statutaire · until 29 novembre 2024

Active

Ended mandates

Joceline Duschene

Director · since 01 août 2012

Ended
Joceline Duschene

Manager · since 01 août 2012

Ended
Daniel Lessire

Director · since 01 juillet 2009

Ended
Daniel LESSIRE

Manager · since 01 juillet 2009

Ended

Other companies at this address

Chemin de l'eau vive,Breuvanne 3 6730 Tintigny
CompanyCBE no.
Association pour la Promotion de la Culture Brassicole● Active
1022.749.390
MVK HOLDING● Active
1016.283.945

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/11/202529/08/202425/08/202331/08/202210/08/202131/07/2020
General meeting13/11/202528/06/202406/02/202327/06/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/11/202521/11/2025FrenchPDF
Abridged model31/12/202328/06/202429/08/2024FrenchPDF
Abridged model31/12/202206/02/202325/08/2023FrenchPDF
Abridged model31/12/202127/06/202231/08/2022FrenchPDF
Abridged model31/12/202028/06/202110/08/2021FrenchPDF
Abridged model31/12/201929/06/202031/07/2020FrenchPDF
Abridged model31/12/201824/06/201901/08/2019FrenchPDF
Abridged model31/12/201725/06/201810/08/2018FrenchPDF
Abridged modelCorrection31/12/201626/06/201705/06/2018FrenchPDF
Abridged model31/12/201626/06/201729/08/2017FrenchPDF
Abridged model31/12/201527/06/201631/07/2016FrenchPDF
Abridged model31/12/201429/06/201528/08/2015FrenchPDF
Abridged model31/12/201330/06/201430/08/2014FrenchPDF
Abridged model31/12/201228/06/201328/08/2013FrenchPDF
Abridged model31/12/201130/06/201230/08/2012FrenchPDF
Abridged model31/12/201030/06/201130/08/2011FrenchPDF
Abridged model31/12/200921/05/201012/07/2010FrenchPDF
Abridged model31/12/200820/05/200923/07/2009FrenchPDF
Abridged model31/12/200728/06/200808/07/2008FrenchPDF
Abridged model31/12/200630/06/200710/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 14 ended

Active mandates

Julie HECKLEN

Director · since 25 août 2025

Active
BRASSERIE KJUBIST SARL SRL

Director · since 29 novembre 2024

Represented by Uyen Buu HUYNH

Active
Daniel LESSIRE

Director

Active
Jocelyne DUCHESNE

Administrateur Statutaire · until 29 novembre 2024

Active

Ended mandates

Joceline Duschene

Director · since 01 août 2012

Ended
Joceline Duschene

Manager · since 01 août 2012

Ended
Daniel Lessire

Director · since 01 juillet 2009

Ended
Daniel LESSIRE

Manager · since 01 juillet 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/08/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/08/2011
    SIEGE SOCIAL
    PDF
  • Other25/01/2011
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/06/2008
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates16/12/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/04/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-80,1 k €↓
  2. 2024
    Name changeDomaine Brassicole de l'Eau Vive
  3. 2023
    Annual accounts 202351,7 k €↓
  4. 2022
    Annual accounts 202254,7 k €↑
  5. 2021
    Annual accounts 2021-16,6 k €↑
  6. 2021
    Name changeMILLEVERTUS
  7. 2019
    Annual accounts 2019-82,9 k €↓
  8. 2018
    Annual accounts 201828,6 k €↓
  9. 2017
    Annual accounts 201762 k €↑
  10. 2016
    Annual accounts 2016-122,9 k €↓
  11. 2015
    Annual accounts 201558,4 k €↑
  12. 2014
    Annual accounts 201429,7 k €↑
  13. 2013
    Annual accounts 2013-12,1 k €↑
  14. 2012
    Annual accounts 2012-27,9 k €↑
  15. 2011
    Annual accounts 2011-60,3 k €↓
  16. 2010
    Annual accounts 2010-3,1 k €↓
  17. 2009
    Annual accounts 200921 k €↑
  18. 2008
    Annual accounts 2008-1,5 k €↑
  19. 2007
    Annual accounts 2007-8,9 k €↑
  20. 2006
    Annual accounts 2006-25,2 k €
  21. 16/04/2004
    IncorporationPrivate limited company