ACTIVE

NAPTON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 k €

+103.9% YoY

Gross margin

122,6 k €

-0.2% YoY

Equity

1,9 M €

+0.1% YoY

What does NAPTON do?

NAPTON is a Private limited company incorporated in 2004. Its main activity is: Retail sale of electrical household appliances in specialised stores. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.879.219

Incorporation

22/04/2004

Legal form

Private limited company

Registered office

La Grande Buissière 7
1380 Lasne · WallonieSee on map

Contributed capital

11 511,40 €

Latest accounts

31/12/2025

Activities (NACE)

47540Retail sale of electrical household appliances in specialised stores· main 47540Retail sale of electrical household appliances in specialised stores 52450Warehousing and support activities for transportation 43211Electrical installation 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories+10

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	122,6 k €	-0.2%	122,8 k €	-8.2%	133,7 k €	+58.1%	84,6 k €	-11.8%	95,9 k €	-33.2%	143,5 k €	+20.9%	118,6 k €	-21.4%	151,0 k €	-65.6%	439,4 k €	-12.1%	499,8 k €	+21.0%	413,0 k €	+6.2%	388,8 k €	-0.9%	392,3 k €	-0.7%	395,0 k €	+70.5%	231,7 k €	+9.8%	211,1 k €	-12.2%	240,4 k €	+12.2%	214,2 k €	+40.9%	152,0 k €	+4.2%	145,8 k €
EBITDA	103,5 k €	+53.3%	67,5 k €	-38.8%	110,4 k €	+74.6%	63,2 k €	-20.6%	79,6 k €	-9.2%	87,7 k €	+766%	10,1 k €	-80.7%	52,5 k €	-87.8%	431,5 k €	-12.0%	490,5 k €	+21.4%	404,0 k €	+7.7%	375,1 k €	-3.8%	389,9 k €	-1.3%	395,0 k €	+72.4%	229,2 k €	+9.0%	210,2 k €	-11.9%	238,5 k €	+11.5%	213,9 k €	+41.0%	151,7 k €	+4.1%	145,8 k €
Operating result	22,8 k €	+267%	-13,6 k €	-147%	29,0 k €	+535%	-6,7 k €	-208%	6,2 k €	-32.9%	9,2 k €	+114%	-64,6 k €	-68.2%	-38,4 k €	-110%	388,4 k €	-13.5%	448,9 k €	+26.4%	355,1 k €	+8.8%	326,2 k €	-4.3%	341,0 k €	+16.3%	293,2 k €	+61.8%	181,2 k €	+34.8%	134,4 k €	-42.0%	231,6 k €	+61.6%	143,3 k €	-5.6%	151,7 k €	+4.1%	145,8 k €
Net result	1,1 k €	+104%	-28,8 k €	-901%	3,6 k €	+120%	-18,3 k €	-216%	15,7 k €	-1.6%	15,9 k €	+156%	-28,4 k €	+83.4%	-170,8 k €	-139%	443,5 k €	+56.5%	283,4 k €	-2.9%	291,8 k €	+29.0%	226,2 k €	-14.4%	264,3 k €	+19.2%	221,8 k €	+40.7%	157,6 k €	+49.2%	105,6 k €	-44.5%	190,5 k €	-71.1%	658,5 k €	+538%	103,2 k €	+5.5%	97,8 k €
Balance sheet
Equity	1,9 M €	+0.1%	1,9 M €	-1.5%	2,0 M €	+0.2%	2,0 M €	-0.9%	2,0 M €	-21.8%	2,5 M €	-0.3%	2,5 M €	-8.2%	2,8 M €	-11.8%	3,1 M €	+16.4%	2,7 M €	+11.7%	2,4 M €	+13.0%	2,1 M €	+11.8%	1,9 M €	+16.0%	1,7 M €	+15.5%	1,4 M €	+12.4%	1,3 M €	+9.1%	1,2 M €	+19.5%	976,7 k €	+207%	318,2 k €	+48.0%	215,0 k €
Total assets	3,1 M €	-2.3%	3,2 M €	-2.6%	3,3 M €	-0.6%	3,3 M €	+2.8%	3,2 M €	-16.2%	3,9 M €	-8.7%	4,2 M €	-6.8%	4,5 M €	+8.6%	4,2 M €	-2.1%	4,3 M €	+10.1%	3,9 M €	-2.8%	4,0 M €	+11.1%	3,6 M €	+14.3%	3,1 M €	+15.0%	2,7 M €	+16.5%	2,3 M €	+31.2%	1,8 M €	+6.0%	1,7 M €	+75.2%	962,2 k €	+0.2%	959,9 k €
Cash	43,0 k €	+432%	8,1 k €	-96.4%	227,5 k €	+111%	107,9 k €	+169%	40,1 k €	-13.7%	46,5 k €	-81.9%	256,9 k €	-81.6%	1,4 M €	+359%	303,9 k €	+9.8%	276,7 k €	+144%	113,3 k €	-55.1%	252,1 k €	+8.2%	233,0 k €	+143%	95,7 k €	+57.1%	60,9 k €	-53.7%	131,7 k €	-14.1%	153,3 k €	+205%	50,2 k €	-75.6%	206,1 k €	+20.1%	171,6 k €
Debts	1,1 M €	-5.2%	1,1 M €	-3.5%	1,2 M €	-0.6%	1,2 M €	+12.5%	1,1 M €	-5.1%	1,1 M €	-23.7%	1,5 M €	+1.7%	1,4 M €	+99.1%	725,5 k €	-37.6%	1,2 M €	+21.4%	956,8 k €	-23.5%	1,3 M €	+27.3%	982,7 k €	+40.6%	699,1 k €	+65.7%	422,0 k €	-60.6%	1,1 M €	+72.6%	620,0 k €	-12.5%	708,5 k €	+10.0%	644,0 k €	-13.5%	744,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Frederik Vander Elst

Director · since 27 juillet 2021

Active

Ended mandates

Clara Leenders

Manager · since 01 octobre 2012 · until 18 février 2014

Ended

Clara Leenders

Manager · until 18 février 2014

Ended

Frederick Vander Elst

Manager

Ended

Frederik Vander Elst

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Ballantyne● Active	1035.720.369
BARNEYS● Active	0823.648.279
Clark● Active	0724.968.003
IMMOBILIERE DE FOESTRAETS● Active	0437.495.635

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/04/2026	10/06/2025	29/07/2024	31/07/2023	03/06/2022	08/06/2021
General meeting	31/03/2026	05/06/2025	27/06/2024	30/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/03/2026	01/04/2026	Dutch	PDF
Abridged model	31/12/2024	05/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	02/06/2022	03/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	08/06/2021	Dutch	PDF
Abridged model	31/12/2019	04/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	16/08/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	03/07/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Frederik Vander Elst

Director · since 27 juillet 2021

Active

Ended mandates

Clara Leenders

Manager · since 01 octobre 2012 · until 18 février 2014

Ended

Clara Leenders

Manager · until 18 février 2014

Ended

Frederick Vander Elst

Manager

Ended

Frederik Vander Elst

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/09/2026
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/02/2024
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring16/09/2021
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/06/2021
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/05/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/03/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates26/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 k €↑
2024
Annual accounts 2024-28,8 k €↓
2023
Annual accounts 20233,6 k €↑
2022
Annual accounts 2022-18,3 k €↓
2021
Annual accounts 202115,7 k €↓
2020
Annual accounts 202015,9 k €↑
2019
Annual accounts 2019-28,4 k €↑
2018
Annual accounts 2018-170,8 k €↓
2017
Annual accounts 2017443,5 k €↑
2016
Annual accounts 2016283,4 k €↓
2015
Annual accounts 2015291,8 k €↑
2014
Annual accounts 2014226,2 k €↓
2013
Annual accounts 2013264,3 k €↑
2012
Annual accounts 2012221,8 k €↑
2011
Annual accounts 2011157,6 k €↑
2010
Annual accounts 2010105,6 k €↓
2009
Annual accounts 2009190,5 k €↓
2008
Annual accounts 2008658,5 k €↑
2007
Annual accounts 2007103,2 k €↑
2006
Annual accounts 200697,8 k €
22/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAPTON

Overview

What does NAPTON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline