ACTIVE

CPB HOLDING

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-4,6 M €

-235.2% YoY

Equity

14,2 M €

-24.5% YoY

Workforce

3,2 ETP

-31.9% YoY

What does CPB HOLDING do?

CPB HOLDING is a Public limited company incorporated in 2004. Its registered office is in Mont-Saint-Guibert. It employs on average 3,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.972.853

Incorporation

16/03/2004

Legal form

Public limited company

Registered office

Rue du Bosquet 11
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

17 000 000,00 €

Latest accounts

31/03/2025

Average workforce

3,2 ETP

Joint committees (1)

Signals

Solid equityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	–		–		–		–		–		–		–		783,7 k €	+905%	78 k €	+13.1%	69 k €	+3.9%	66,4 k €	-0.2%	66,5 k €	-32.5%	98,6 k €	+13.0%	87,2 k €	+772%	10 k €	0.0%	10 k €	0.0%	10 k €
EBITDA	85,6 k €	-8.2%	93,2 k €	+45.3%	64,1 k €	+43.6%	44,7 k €	-41.2%	76 k €	-22.2%	97,6 k €	+13.4%	86,1 k €	-30.3%	123,6 k €	+127%	54,4 k €	+31.4%	41,4 k €	+317%	9,9 k €	-70.9%	34,1 k €	-17.5%	41,4 k €	+1613%	2,4 k €	+144%	-5,5 k €	-313%	2,6 k €	-0.9%	2,6 k €
Operating result	62,6 k €	+0.0%	62,6 k €	+32.9%	47,1 k €	+48.2%	31,8 k €	-2.0%	32,4 k €	-8.8%	35,5 k €	+63.6%	21,7 k €	-76.8%	93,5 k €	+71.8%	54,4 k €	+31.4%	41,4 k €	+317%	9,9 k €	-70.9%	34,1 k €	-17.5%	41,4 k €	+1613%	2,4 k €	+144%	-5,5 k €	-313%	2,6 k €	-0.9%	2,6 k €
Net result	-4,6 M €	-235%	-1,4 M €	-7474%	-18,1 k €	-102%	945,5 k €	-60.2%	2,4 M €	+37565%	6,3 k €	-54.1%	13,8 k €	-96.4%	379,7 k €	+37.8%	275,5 k €	+7810%	3,5 k €	-61.6%	9,1 k €	-45.8%	16,7 k €	+202%	5,5 k €	-94.9%	109,2 k €	+5527%	-2 k €	-170%	2,9 k €	+12.1%	2,6 k €
Balance sheet
Equity	14,2 M €	-24.5%	18,8 M €	-6.8%	20,1 M €	-0.1%	20,1 M €	-0.2%	20,2 M €	+13.3%	17,8 M €	+0.0%	17,8 M €	+0.1%	17,8 M €	+2.2%	17,4 M €	+1.6%	17,1 M €	+0.0%	17,1 M €	+21.3%	14,1 M €	+8.1%	13,1 M €	+0.0%	13,1 M €	+0.8%	13 M €	+52.0%	8,5 M €	+0.0%	8,5 M €
Total assets	21,5 M €	-7.5%	23,3 M €	-5.5%	24,7 M €	-0.7%	24,8 M €	+8.8%	22,8 M €	+9.6%	20,8 M €	-2.9%	21,5 M €	-3.2%	22,2 M €	+5.6%	21 M €	+0.7%	20,9 M €	-1.4%	21,1 M €	+13.6%	18,6 M €	+2.3%	18,2 M €	+7.4%	17 M €	+0.7%	16,8 M €	+97.1%	8,5 M €	+0.0%	8,5 M €
Cash	220,5 k €	+68.2%	131,1 k €	-74.2%	507,6 k €	+4973%	10 k €	-91.6%	119,6 k €	-11.5%	135,1 k €	-47.7%	258,1 k €	-46.2%	479,5 k €	+78623%	609,1 €	-94.1%	10,4 k €	-58.1%	24,7 k €	+130%	10,8 k €	+0.2%	10,8 k €	-92.5%	143,6 k €	+129%	62,8 k €	+2373%	2,5 k €	-92.0%	31,6 k €
Debts	7,4 M €	+62.4%	4,5 M €	+0.2%	4,5 M €	-3.4%	4,7 M €	+78.5%	2,6 M €	-12.4%	3 M €	-17.8%	3,6 M €	-15.8%	4,3 M €	+20.5%	3,6 M €	-3.3%	3,7 M €	-7.2%	4 M €	-10.8%	4,5 M €	-12.6%	5,1 M €	+32.3%	3,9 M €	+0.2%	3,9 M €	+26589%	14,5 k €	+0.9%	14,4 k €
Other
Workforce	3,2 ETP	-31.9%	4,7 ETP	+23.7%	3,8 ETP	+81.0%	2,1 ETP	+31.3%	1,6 ETP	+60.0%	1,0 ETP	-47.4%	1,9 ETP	-5.0%	2,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 9 ended

Active mandates

Charles-Pierre BOURG

Director · since 13 décembre 2023 · until 15 septembre 2029

Active

Ended mandates

C P B MANAGEMENT

Mandate · since 13 janvier 2016 · 0863.186.271

Represented by Charles Bourg

Ended

C P B MANAGEMENT

Mandate · since 13 janvier 2016 · 0863.186.271

Represented by Joel Tourneix

Ended

C P B MANAGEMENT

Manager · since 16 mars 2004 · 0863.186.271

Represented by Johanne BOURG-THIBAULT

Ended

C P B MANAGEMENT

Associate · since 16 mars 2004 · 0863.186.271

Represented by Johanne BOURG-THIBAULT

Ended

At this address

Other companies at this address

Company	CBE no.
BPOD● Active	1038.397.965
C.P. Bourg● Active	0400.357.305

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Consolidated accounts	Consolidated accounts
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/10/2025	18/09/2024	02/10/2023	20/10/2022	05/10/2021	14/10/2020
General meeting	15/09/2025	16/09/2024	29/09/2023	30/09/2022	30/06/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	15/09/2025	02/10/2025	French	PDF
Full model	31/03/2024	16/09/2024	18/09/2024	French	PDF
Consolidated accounts	31/03/2024	16/09/2024	24/09/2024	French	PDF
Full model	31/03/2023	29/09/2023	02/10/2023	French	PDF
Consolidated accounts	31/03/2023	29/09/2023	02/10/2023	French	PDF
Full model	31/03/2022	30/09/2022	20/10/2022	French	PDF
Consolidated accounts	31/03/2022	30/09/2022	13/10/2022	French	PDF
Full model	31/03/2021	30/09/2021	04/10/2021	French	PDF
Consolidated accounts	31/03/2021	30/06/2021	05/10/2021	French	PDF
Full model	31/03/2020	30/09/2020	13/10/2020	French	PDF
Consolidated accounts	31/03/2020	30/09/2020	14/10/2020	French	PDF
Full model	31/03/2019	30/09/2019	17/10/2019	French	PDF
Consolidated accounts	31/03/2019	30/09/2019	16/10/2019	French	PDF
Full model	31/03/2018	28/09/2018	16/10/2018	French	PDF
Consolidated accounts	31/03/2018	28/09/2018	23/10/2018	French	PDF
Full model	31/03/2017	29/09/2017	24/10/2017	French	PDF
Consolidated accounts	31/03/2017	29/09/2017	10/10/2017	French	PDF
Full model	31/03/2016	30/09/2016	13/10/2016	French	PDF
Consolidated accounts	31/03/2016	30/09/2016	10/10/2016	French	PDF
Full model	31/03/2015	30/09/2015	19/10/2015	French	PDF
Consolidated accounts	31/03/2015	30/09/2015	13/10/2015	French	PDF
Full model	31/03/2014	30/09/2014	27/10/2014	French	PDF
Consolidated accounts	31/03/2014	30/09/2014	01/10/2014	French	PDF
Full model	31/03/2013	30/09/2013	16/10/2013	French	PDF

View all 37 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 9 ended

Active mandates

Charles-Pierre BOURG

Director · since 13 décembre 2023 · until 15 septembre 2029

Active

Ended mandates

C P B MANAGEMENT

Mandate · since 13 janvier 2016 · 0863.186.271

Represented by Charles Bourg

Ended

C P B MANAGEMENT

Mandate · since 13 janvier 2016 · 0863.186.271

Represented by Joel Tourneix

Ended

C P B MANAGEMENT

Manager · since 16 mars 2004 · 0863.186.271

Represented by Johanne BOURG-THIBAULT

Ended

C P B MANAGEMENT

Associate · since 16 mars 2004 · 0863.186.271

Represented by Johanne BOURG-THIBAULT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/10/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office07/01/2025
SIEGE SOCIAL
PDF
Other15/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2013
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,6 M €↓
2024
Annual accounts 2024-1,4 M €↓
2023
Annual accounts 2023-18,1 k €↓
2022
Annual accounts 2022945,5 k €↓
2020
Annual accounts 20202,4 M €↑
2019
Annual accounts 20196,3 k €↓
2018
Annual accounts 201813,8 k €↓
2017
Annual accounts 2017379,7 k €↑
2016
Annual accounts 2016275,5 k €↑
2015
Annual accounts 20153,5 k €↓
2014
Annual accounts 20149,1 k €↓
2013
Annual accounts 201316,7 k €↑
2012
Annual accounts 20125,5 k €↓
2011
Annual accounts 2011109,2 k €↑
2010
Annual accounts 2010-2 k €↓
2009
Annual accounts 20092,9 k €↑
2008
Annual accounts 20082,6 k €
16/03/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CPB HOLDING

Overview

What does CPB HOLDING do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline