ACTIVE

C.P. Bourg

Financial year 2025 · Closed on 31/03/2025

Net result626,2 k €-8,3 %over 1 year
Revenue12,5 M €-41,2 %over 1 year
Equity11,9 M €+5,5 %over 1 year
Workforce76,8 ETP-13,1 %over 1 year

Identity

Source · BCE/KBO

C.P. Bourg is a Public limited company incorporated in 1960. Its main activity is: Manufacture of office machinery and equipment (except computers and peripheral equipment). Its registered office is in Mont-Saint-Guibert. It employs on average 76,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0400.357.305
Incorporation
15/12/1960
Legal form
Public limited company
Registered office
Rue du Bosquet 11
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
9 100 000,00 €
Latest accounts
31/03/2025
Average workforce
76,8 ETP
Joint committees (5)
  • 111
  • 14904
  • 200
  • 209
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 33 filings

Trend over 17 financial years

20252024202320222020
Income statement
Revenue12,5 M €21,2 M €20,3 M €14,4 M €15,7 M €
EBITDA2,8 M €4,1 M €6,3 M €3,9 M €856,9 k €
Operating result366,1 k €784,1 k €4,5 M €2,8 M €-373,9 k €
Net result626,2 k €682,9 k €3,8 M €546,6 k €-450,6 k €
Balance sheet
Equity11,9 M €11,3 M €10,6 M €6,8 M €4,3 M €
Total assets26,9 M €26,9 M €24,1 M €21,9 M €21,3 M €
Cash52,4 k €56,3 k €1,4 M €57,4 k €83,3 k €
Debts13,9 M €13,9 M €11,1 M €12,7 M €13,3 M €
Other
Workforce76,8 ETP88,4 ETP92,7 ETP91,2 ETP163,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

5 active · 34 ended

Active mandates

CPB HOLDING

Managing director · since 29 septembre 2023 · until 15 septembre 2029 · 0864.972.853

Represented by Charles-Pierre BOURG

Active
Joel TOURNEIX

Director · since 29 septembre 2023 · until 15 septembre 2029

Active
SPARAXIS

Director · since 29 septembre 2023 · until 15 septembre 2027 · 0452.116.307

Represented by Vincent Vandrepol

Active
Charles de WOOT de JANNEE

Director · since 30 septembre 2020 · until 15 septembre 2026

Active
RODINVEST

Director · since 30 septembre 2020 · until 15 septembre 2026 · 0472.317.348

Active

Ended mandates

SPARAXIS

Director · since 30 septembre 2023 · until 15 septembre 2027 · 0452.116.307

Represented by Vincent Vandrepol

Ended
SOCIETE WALLONNE DE GESTION ET DE PARTICIPATIONS

Director · since 30 septembre 2021 · until 30 septembre 2027 · 0426.887.397

Represented by Vincent Vandrepol

Ended
SPARAXIS

Director · since 30 septembre 2021 · until 30 septembre 2027 · 0452.116.307

Represented by Vincent Vandrepol

Ended
Charles de WOOT de JANNEE

Director · since 30 septembre 2020 · until 30 septembre 2026

Ended

Other companies at this address

Rue du Bosquet 11 1435 Mont-Saint-Guibert
CompanyCBE no.
BPOD● Active
1038.397.965
CPB HOLDING● Active
0864.972.853

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/10/202518/09/202402/10/202320/10/202204/10/202114/10/2020
General meeting15/09/202516/09/202429/09/202330/09/202230/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 33 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202515/09/202501/10/2025FrenchPDF
Full model31/03/202416/09/202418/09/2024FrenchPDF
Full model31/03/202329/09/202302/10/2023FrenchPDF
Full model31/03/202230/09/202220/10/2022FrenchPDF
Full model31/03/202130/09/202104/10/2021FrenchPDF
Full model31/03/202030/09/202014/10/2020FrenchPDF
Consolidated accounts31/03/202030/09/202014/10/2020FrenchPDF
Full model31/03/201930/09/201917/10/2019FrenchPDF
Consolidated accounts31/03/201930/09/201916/10/2019FrenchPDF
Full model31/03/201828/09/201825/10/2018FrenchPDF
Consolidated accounts31/03/201828/09/201823/10/2018FrenchPDF
Full model31/03/201729/09/201724/10/2017FrenchPDF
Consolidated accounts31/03/201729/09/201710/10/2017FrenchPDF
Full model31/03/201630/09/201613/10/2016FrenchPDF
Consolidated accounts31/03/201630/09/201610/10/2016FrenchPDF
Full model31/03/201530/09/201519/10/2015FrenchPDF
Consolidated accounts31/03/201530/09/201513/10/2015FrenchPDF
Full model31/03/201430/09/201427/10/2014FrenchPDF
Consolidated accounts31/03/201430/09/201401/10/2014FrenchPDF
Full model31/03/201330/09/201316/10/2013FrenchPDF
Consolidated accounts31/03/201330/09/201315/10/2013FrenchPDF
Full model31/03/201228/09/201216/10/2012FrenchPDF
Consolidated accounts31/03/201228/09/201210/10/2012FrenchPDF
Full model31/03/201130/09/201105/10/2011FrenchPDF

View all 33 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

5 active · 34 ended

Active mandates

CPB HOLDING

Managing director · since 29 septembre 2023 · until 15 septembre 2029 · 0864.972.853

Represented by Charles-Pierre BOURG

Active
Joel TOURNEIX

Director · since 29 septembre 2023 · until 15 septembre 2029

Active
SPARAXIS

Director · since 29 septembre 2023 · until 15 septembre 2027 · 0452.116.307

Represented by Vincent Vandrepol

Active
Charles de WOOT de JANNEE

Director · since 30 septembre 2020 · until 15 septembre 2026

Active
RODINVEST

Director · since 30 septembre 2020 · until 15 septembre 2026 · 0472.317.348

Active

Ended mandates

SPARAXIS

Director · since 30 septembre 2023 · until 15 septembre 2027 · 0452.116.307

Represented by Vincent Vandrepol

Ended
SOCIETE WALLONNE DE GESTION ET DE PARTICIPATIONS

Director · since 30 septembre 2021 · until 30 septembre 2027 · 0426.887.397

Represented by Vincent Vandrepol

Ended
SPARAXIS

Director · since 30 septembre 2021 · until 30 septembre 2027 · 0452.116.307

Represented by Vincent Vandrepol

Ended
Charles de WOOT de JANNEE

Director · since 30 septembre 2020 · until 30 septembre 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/01/2025
    SIEGE SOCIAL
    PDF
  • Mandates08/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2022
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates18/10/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025626,2 k €↓
  2. 2025
    Name changeC.P. Bourg
  3. 2024
    Annual accounts 2024682,9 k €↓
  4. 2023
    Annual accounts 20233,8 M €↑
  5. 2022
    Annual accounts 2022546,6 k €↑
  6. 2022
    Name changeCP BOURG
  7. 2020
    Annual accounts 2020-450,6 k €↓
  8. 2019
    Annual accounts 20192,2 M €↑
  9. 2018
    Annual accounts 2018-1,3 M €↑
  10. 2017
    Annual accounts 2017-2,8 M €↓
  11. 2016
    Annual accounts 201667,5 k €↓
  12. 2015
    Annual accounts 201599,7 k €↓
  13. 2014
    Annual accounts 2014165,9 k €↑
  14. 2013
    Annual accounts 2013-182,4 k €↓
  15. 2012
    Annual accounts 201294,9 k €↓
  16. 2011
    Annual accounts 2011154,5 k €↑
  17. 2010
    Annual accounts 2010-2,5 M €↓
  18. 2009
    Annual accounts 2009-130 k €↓
  19. 2008
    Annual accounts 2008849,4 k €
  20. 15/12/1960
    IncorporationPublic limited company